邢唷��>� v������opqrstu������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ g2�蓘����\pJohn Doherty B�a�=,[\]`aNOP1BU_^/-.0�ThisWorkbook���=�-%&F#8�@�"��1����Arial1����Arial1����Arial1����Arial1����Arial1 ���Arial MT1����Arial1����Arial1����Arial1���Arial1����Arial1����Arial1����Arial1���Arial1����Arial1����Arial1���Arial1����Arial1����Arial1����Arial1����Arial1���Arial1���Arial1����Arial1��Arial1����Arial1����Arial1����Arial1@���Arial1����Arial1����Arial1���Arial1h���Arial1���Arial1�
��Arial1�$��Arial1
��Arial1�Q��Tahoma1�Q��Tahoma1���Arial1���Tahoma1���Arial1���Calibri1� ��Calibri1���Calibri1�4��Calibri1� ��Calibri1���Calibri1���Calibri1,8��Calibri18��Calibri1�8��Calibri1�>��颁补濒颈产谤颈1�4��颁补濒颈产谤颈1�<���Calibri1�?��Calibri1h8��Cambria1���Calibri1�
��Calibri1���Arial1���Arial1���Arial1���Arial"�"#,##0;\-"�"#,##0"�"#,##0;[Red]\-"�"#,##0"�"#,##0.00;\-"�"#,##0.00#"�"#,##0.00;[Red]\-"�"#,##0.005*0_-"�"* #,##0_-;\-"�"* #,##0_-;_-"�"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"�"* #,##0.00_-;\-"�"* #,##0.00_-;_-"�"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-6�1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)�#,##0_);\(#,##0\);0_).�)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-�#,##0;"("#,##0")";#,##0;@�#,##0.000_);\(#,##0.000\)�#,##0;\-#,##0;#,##0;@�#,##0_);\(#,##0\);_)�#,##0_);\(##,#0\)0_)�#,##0_);_(#,##0\);0_)�;;&�!#,##0.000_);\(#,##0.000\);0.000_)6�1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ �#,##0.0_);\(#,##0.0\);0.0_)#�#,##0.00_);\(#,##0.00\);0.00_))�$#,##0.0000_);\(#,##0.0000\);0.0000_)�0.02�-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-�"Yes";"Yes";"No"�"True";"True";"False"�"On";"On";"Off"]�,[$� -2]\ #,##0.00_);[Red]\([$� -2]\ #,##0.00\)�#,##0_);[Red]\(#,##0\)�"�"#,##0_);\("�"#,##0\)!�"�"#,##0_);[Red]\("�"#,##0\)"�"�"#,##0.00_);\("�"#,##0.00\)'�""�"#,##0.00_);[Red]\("�"#,##0.00\)7�2_("�"* #,##0_);_("�"* \(#,##0\);_("�"* "-"_);_(@_).�)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?�:_("�"* #,##0.00_);_("�"* \(#,##0.00\);_("�"* "-"??_);_(@_)� #,##0.000�"$"#,##0;"$"\-#,##0�"$"#,##0;[Red]"$"\-#,##0�"$"#,##0.00;"$"\-#,##0.00#�"$"#,##0.00;[Red]"$"\-#,##0.007�2_ "$"* #,##0_ ;_ "$"* \-#,##0_ ;_ "$"* "-"_ ;_ @_ .�)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ?�:_ "$"* #,##0.00_ ;_ "$"* \-#,##0.00_ ;_ "$"* "-"??_ ;_ @_ 0�+_ * #,##0_ ;_ * \(#,##0\)_ ;_ * "-"_ ;_ @_ �\ #,##0_);\(#,##0\);0_)0�+_ * #,##0_ ;_ * \(#,##0\)\ ;_ * "-"_ ;_ @_ 0�+_ * #,##0_ ;_ * \(#,##0\)_ ;_ * "0"_ ;_ @_ �"�"#,##0;\("�"#,##0\)
�0.000%� #,##0.000_);\(#,##0.000\);0.00_)"�#,##0.000_);\(#,##0.000\);0_)8�3_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_)�#,##0_);\(#,##0.000\);0_)#�##,#00.000_);\(#,##0.000\);0_)�#,##0.0;\-#,##0.0�#,##0.000;\-#,##0.000�\(#,##0_);_(#,##0\);0_)�#,##0_);_(\(#,##0\);0_)�#,##0;[Red]\(#,##0\)�#,##0.0;\(#,##0.0\)�#,##0.0�#,##0.000_ ;\-#,##0.000\ �#,##0;[Red]\(##,#00�#,##0;[Red]\(##,#00\)�#,##0_ ;\-#,##0\ �#,##0;\(\-#,##0\)�� � �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� �� � � �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �+� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �,� �� �-� �� �.� ���� �/� 攆f��� �+� �� �)� �� �,� �� �*� �� �0� �� �$��� �1� �� �2� �P� �3� �P� �4� � � �4� �� �"��� �5� ���� �6� �`� �7� �� �+� � � � �� �8� ���� � � �� �9� �� �:� �a>� �;� �� �% � � % � �% � �% � �%#� �
% � �% ,� �
% ,� �
% l� �% D� �
% L� �%#�\� �% L� � % \� �%!\� � %&\� � % L� �%&\� �%!|"� � %&| "� � % l� �%&|� � %&|� � %&|� �%&�� �%&�� �% �� �% �� � % l� � % l� �%&|� �%&|� �%&�� �%&�� �%"�� �%&�� �%&�� �%"|� �%&\� �%"|� �%"\� �%"�� �%&�� �%&|� �%&�� �%"|� �% �� �% l� �%"�� �%"|� �%"|� �%"�� �% �� �% �� �%"\� �%!|� �%!\� �%#|� �%#\� �%#\� �%#|� �% �� �% �� �%#�� �%#�� �% L� �% l � �%#� � �% L� �%&\� �%"\� �%&|� �%"�� �%"�� �%&|� �%&�� �%&�� �%&|� �%"�� �%&|� �%!�� �%!\� �%"\� � % l� �%"�� �%!�� �%!\� �% l� �%"�� �% l� �% �� � % �� � % �� �% �� �%#\� �%#�� �% l � �%#�� �% L� �% L� �% L� �%#\� �% L� �% l@ @� �% d@ � �%#|@ � � % l@ � �%#|@ � �% d@ @ � �% l@ @ � �
% �� � %&�� �%&�� � %&�� � %&�� �%&�� �%&�� �%&�� �%"�� �%&�� �% �� �%#�� �%#�� �%#�� �% �� �% �� �% �� �% �� �%!�� �%&�� �% �� �% � � �% � �% � � % l"� �%"|"� �%"|"� �% l� �%#�"� �%#\� �%#|"� �% l� �%#�� �%#|� �% \� �%!|"� �%&| "� �% l� �%#�� �%\� �% �� �% l� �% d� �%!�\� �% � � �%\� �% l@ � �%"�"� �%"�"� �% �� �%"� � % � �%#�� �!% �� � % �� �%#��� �% �� �% ���% �� � %&�� �% �� � % �� �%!�� �% �� � % ���%"�� �% "�� �% ,� � % ,� �% �� �%#��� �% �� �%"��� �%#�� �% � �%!� �%&� �% � �%�� �%&\��
%&\��
% L��
% � �%!|"��%&| "��%&\��% L��% � �% ,� �%&|��
%&|��
%&|��%&���%&���% ���% ���% �� �% l��%&|��% l"��% � �%&|��%���%|��%���%���%"���%&���%&�� �%&���%&���%"|��%&\��%"|"��%"� �% � �% � �%"���%&�� �%&|��%"���%"|��% �� �% ,� �%"�� �%"<� �%"<� �%"�� �% �� �%&<�� �%"<"� �% �� �%"<� �%&� �%"<"� �%!� �%!�� �%#<� �%#� �%#<� �%#� �%#<"� �% ,� �%!<� �% � �% ,� �% ,� �% , � �% �� �% � �%#�� � %&\�� %&� �%&|��%&|��%&|��% L��%"\��% ,� �%!\��% �� �%!� �% � �% ,� �% , � �% l��% ,� �%�� � %!� �% $� �% #|@ @� �%#�� �%"�"� �%"�� �% &|"� � %!\� � %#�� � % �"� �%&|� �%&�"� � %#�� �%#�� �% &|� �%"�� �%"�� �% �� �%"�� �%#�� �%#�"� �%"|� �% l� � %#\� �%#|� � %#|� �%% L� �%!|� �% ,� �% ,� �% ,� �%#<� �% ,"� �%� �%&� �% � �%#� �%&���%&|�� %&|�� %&<�� �%"\��%&\��%&���%"���%&���%"���%&���%"�� �% &|��%"���%"|��% ,� �%"\��%!���%!\��%"�� �%"<�� �%!���%!\��%"<� �%&<�� �% L��%#<�� �% ,� �% ,� �% L��% ,"� �%"|"� �%"�"� �% "�"� �#% l� �%"�� �% l� �% l� ��#�� ��#�� �%"�� �%"�� �%&�"� �%"�"� �%"�"� �%"�� �% &|"� �%"|"� �%"���%"�� � �#|@ @� � �#|@ @ � ��#�� ��#�"� ��#�� ��#� � ��#� � ��#� � ��#�� ��#�" � ��#�� ��#�� �� $@ @ � �� d@ @ � �� l@ @ � ��#� � �� d@ @� �� � � �� � � � %&� "� � % �� �% ,� �� � �� #� ��#� ��#t� �� d� �� $� �� ,� � �#|@ � ��#|@ @ � ��"�� ��"�� ��#�� ��"�� ��"�� ��&�� ��#� � ��#�� ��#�� ��#�"� ��#�"� ��#�" � �� ,� ��#<� ��#<"� �� ,"� �� , � �� , � �� , � �� ," � ��"�"� �% l@ @ � � #� � % #� � %#� �%&� ��%"�� �% ,� �% � ��#t� �%#� �� � �� ,"@ � ��#t� �� d� �� � �� ,� �� $� �%#|� �� d@ � �% d � �% |� �� l� �% L� �% �� ��#� ��#|� �� $� �� ,� �� $� ��#|@ � ��#t � ��#|"@ � ��#t, � � �� ,� �% ,� � � �� ,� �� ,� �% ,� �%!�� �% ,� �% ,� � % L�� H� � � �
% L�� #� �#� � � � �� � � � L� �� L� � � , � �� , � �� �(� ��� �(� �)� � � ��#�! � �% � � ��#� � �%"� � �% l @ � �% � @ � �% l� � 1#� �� � ��#|@ @� �% � @ � �% l@ � �% ,@ � �� l@ @ � �� ,@ @ � �% \� �% �� �%#�� ��#�� ��#�� �% d� � % �� ��#|@ @ � �% l@ � �% �"� ��#�"� ��#�"� ��#�"� �% �@ @ � �% �"� � %"\� �� l@ @� �% l"� �%"�"� ��#t� � % �� � � �� �%!�� �% �� �% �� � � �� �� �"� � % � � �%"� � �%"� � � � �� �%"�"� � % �" � � % �"� � �#�"� � � �"� � % � � � % � � � � � � �� � "� �%&�"� �� �� �% � � �% � � �%"� � �%"�" � �% �" � � � �"� �� �"� � � �" � �� �" � � � � � �% � � � � � � � � �" � �%"�� ��#�"� �%"�� �% d� �%"|� �%&�� �% l��%!<�� �%#<�� �% ,� �% ,� �� l @� �� l@ @� �%#� � ��#|� ��#�� �� ,� �� ,� �� ,!� �� ,!� �� ,! � �� ,"� ��#< � ��# #x �> #x �="� �? H� �=� � � H� �=��#� �>��#� �> H� ���#|a@ ) ���#|� �=��#\� �>��#|a@ �=��#|� ���#|@ ) �>��#|@ ) �>��#|� �> � ���#|a@ , �>��#\� ���#|@ , � ��#\� ���#\� �>��#|@ , �>��#|a@ ) �=��#\� �>��#\� �>��#|@ �>��#|@ �=�� � �>�� l@ �>�� � �>�� |a@ �+�� � � � � �� ,` � �% �� ��#� "� ��#� � ��#�"� ��#� � ��#�"� ��#�� ��#�"� ��#� � ��#�! � ��#�" � �� L� � `� �� �""� �%"�� �% &|� �%&�� �%"�� �% &|� ��#�� �%"�"� ��#� � �� d� �%#�� �% � � �� � � �% d@ � �� d@ � �� �� �� �� ��#�"� �� � � �� �"� �� �� �� �"� �%#�"� �� l @� �� � � �� �" � ��#�""� � H� ��#t� �%!�� ��#�!"� ��#�� ��#�"� � %#\� � % #\� ��#|� ��#|, �� ,� �� l� �� l� ��#<"� ��#<� ��#|"� �1t� �%!|� �1t� �%!|� �1t� �%#�� �%#�"� � `� �*1|� �#x� �> #x� �%"|!� ��#�""@ @ � �)� �%"�� �%"<�� �%"< � �%"�"� �%"<"� �%"�� �%|� �0� �%"\� ||�1镞}A}
0_)0\);_ef;_ @_ -}A}
0_)0\);_ef;_ @_ -}A}
0_)0\);_ef;_ @_ -}A}
0_)0\);_ef;_ @_ -}A}
0_)0\);_ef;_ @_ -}A}
0_)0\);_ef ;_ @_ -}A}
0_)0\);_蘈;_ @_ -}A}
0_)0\);_蘈;_ @_ -}A}
0_)0\);_蘈;_ @_ -}A}
0_)0\);_蘈;_ @_ -}A}
0_)0\);_蘈;_ @_ -}A}
0_)0\);_蘈 ;_ @_ -}A}
0_)0\);_23;_ @_ -}A}
0_)0\);_23;_ @_ -}A}
0_)0\);_23;_ @_ -}A}
0_)0\);_23;_ @_ -}A}
0_)0\);_23;_ @_ -}A}!
0_)0\);_23 ;_ @_ -}A}"
0_)0\);_;_ @_ -}A}#
0_)0\);_;_ @_ -}A}$
0_)0\);_;_ @_ -}A}%
0_)0\);_;_ @_ -}A}&
0_)0\);_;_ @_ -}A}'
0_)0\);_ ;_ @_ -}A}(
��0_)0\);_�俏�;_ @_ -}�})
鷠�0_)0\);_蝌�;_ @_ -�##0.� �
�}�}*
0_)0\);_ゥ�;_ @_ -???�##0.???� ???�
???�}-}/
�0_)0\);_}A}1
a�0_)0\);_骑�;_ @_ -}A}2
0_)0\);_;_ @_ -}A}3
0_)0\);_�?;_ @_ -}A}4
0_)0\);_23;_ @_ -}-}5
0_)0\);_}�}7
??v�0_)0\);_�虣�;_ @_ -�##0.� �
�}A}8
鷠�0_)0\);_�€�;_ @_ -}A}9
渆�0_)0\);_�霚�;_ @_ -}-}:
0_)0\);_}x};���0_)0\);_膊��霚�;_ 膊��## 膊��
膊��}�}<�
???�0_)0\);_蝌�;_ ???�## ???�
???�
???�}-}>
0_)0\);_}U}?
0_)0\);_;_ ## }-}@
��0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}<�}�
0_)0\);_ef;_ }<�}�
0_)0\);_ef;_ }(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}<�}�
0_)0\);_ef;_ }(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}(}�蘈0_)0\);_}(}�
0_)0\);_}(}�蘈0_)0\);_}<�}�
0_)0\);_蘈;_ }(}�
0_)0\);_}(}�
0_)0\);_}(}�
0_)0\);_}<�}�
0_)0\);_ef;_ }<�}�
0_)0\);_ef;_ }(}�
0_)0\);_}<�}�
0_)0\);_ef;_ }(}�
0_)0\);_}<�}�
0_)0\);_ef;_ }-}�
0_)0\);_}(}�
0_)0\);_�
20% - Accent1�M��
20% - Accent1ef苕��%�
20% - Accent2�M�"�
20% - Accent2ef蜍��%�
20% - Accent3�M�&�
20% - Accent3ef腭��%�
20% - Accent4�M�*�
20% - Accent4ef溥��%�
20% - Accent5�M�.�
20% - Accent5ef陬��%�
20% - Accent6�M�2�
20% - Accent6 ef��%�
40% - Accent1�M��
40% - Accent1蘈柑��%�
40% - Accent2�M�#�
40% - Accent2蘈娓��%�
40% - Accent3�M�'�
40% - Accent3蘈劁��%�
40% - Accent4�M�+�
40% - Accent4蘈汤��%�
40% - Accent5�M�/�
40% - Accent5蘈忿��%�
40% - Accent6�M�3�
40% - Accent6 蘈��%�
60% - Accent1�M� �
60% - Accent123暢�����%�
60% - Accent2�M�$�
60% - Accent223跂�����%�
60% - Accent3�M�(�
60% - Accent323淖�����%�
60% - Accent4�M�,�
60% - Accent423睜�����%�
60% - Accent5�M�0�
60% - Accent523捦�����%�!
60% - Accent6�M�4�
60% - Accent6 23�����%�"Accent1�A��Accent1O伣�����%�#Accent2�A�!�Accent2繮M�����%�$Accent3�A�%�Accent3浕Y�����%�%Accent4�A�)�Accent4€d�����%�&Accent5�A�-�Accent5K�����%�'Accent6�A�1�Accent6 鳀F�����%�(Bad�9��Bad��俏����%�)Calculation����Calculation�蝌��鷠�%������ ���*
Check Cell���
Check Cell�ゥ�����%�???��???��???� �???��+€�� ��Comma�,€��(�� Comma [0]�-€��&��Currency�.€��.��Currency [0]�/Explanatory Text�G�5�Explanatory Text��%�0€ ��:� �Followed Hyperlink� 1Good�;��Good�骑��a�%�2 Heading 1�G�� Heading 1I}�%O伣��3 Heading 2�G�� Heading 2I}�%�?Э��4 Heading 3�G�� Heading 3I}�%23暢��5 Heading 4�9�� Heading 4I}�%�6€��(�� Hyperlink�
7Input�u��Input��虣��??v�%������ ���8Linked Cell�K��Linked Cell�鷠�%��€��9Neutral�A��Neutral��霚��渆�%�€��"��Normal�
:Normal 2�7���Normal 2�%� ;Note�b�
�Note�����膊��膊��膊� �膊��<�Output�w��Output�蝌��???�%�???��???��???� �???��=€��$��Percent�
>Title�1��TitleI}�%�
?Total�M��Total�%O伣�O伣��@Warning Text�?��Warning Text���%�X��TableStyleMedium2PivotStyleLight16`�q�Inside Front� t�5� �6� .M7�酡8-9�
c10-12�
嵋13�
胞14�
�15�E816 ECON Obj �橶17-18 ECON Subj EXP�醺19-20 ECON Subj Inc�o21 PEOP Obj��+22 PEOP Obj�uL23-24 PEOP Subj EXP�#�25-26 PEOP Subj INC�N27 PLACE OBJ�乵28-29 PLACE Subj�撂30 Districts�镧31-32 Districts��-33 Districts Services� 6K34-35 Districts Services�����,�|c@CENDMCLRFINSHARED$Financial PlanningBudget 2010Portfolio ReportsLicensingbudget detail.xlsSheet 1Sheet 2YY����@CENDMCLRFINSHARED$Fin_PlanningFinancial PlanningBudget Book 1314Budget Book 13-14Appendix 5G-5H-5I Gross Budget 2 MFL Working Paper.xlsgross incomenetYZ
霶��+C繸
烇K譎繸
V-R4@Z
兝省
R@Z
9慈v緹�?Z
F扼�2@Z
�?Z
�?YZ
Z
Z
恕E扼}/繸
`逍"�94繸$�ffffff%繸
仌C嬱 繸
褚M�6繷�����
"CENTERED;
#
CHECKCENTERED:l"CHECKENTRIES:e!CHOICERANGE:>!CHOOSESLIDE:^
CHOOSETEXT:=ENDAREA:;EXIT:T%ORIENTATION;
;� ;5 ; ; ; 9 ;) ;Z ;
[
;G ;5 ;S ;- ;C ;
E ;- ;PRINTALL:@PRINTONE:D!PRINTSLIDES:R PRINTSOME:H PTABLE;8SIZE;
STARTAREA::SUBPRINT:V"SWOPSTARTEND:MTHISAREA:<�WHAT;
���8fff餚�0@����€€€��r餵�0E{@ $',*407>?
.
& ( -$3��� �@@�
�� ;�Total EmployeesPremisesTrans-SuppliesThird PartyTransfer PaymentsSupport CapitalGROSSLess:TOTALTeachersSubOtherport&PaymentsMajorServicesChargesEXPENRechar-AFTERandEmpsGrantsgeableRECH-PayExpensesto Vol ExpenARGESAwardsOrgs�'000SalesFeesRentsRech-argesIN-incomeReim-withinCOMEfrombursemts& tootherContribsservicesHousing Revenue AccountMarketsPageRevenue ExpenditureSummary - Gross ExpenditureSummary - Gross IncomeSummary - Net ExpenditureCouncil TaxEmployee NumbersBudget
ContingenciesTotal Gross ExpenditureTotal Gross Income LecturersFull-Part-timeTotal Parks and Nature ConservationCapital ExpenditureGlossaryTotal Expenditure on ServicesService Strategy!Adults with a Physical DisabilityAdults with Mental Health NeedsOther Adult ServicesGovernment Grant IncomeWard Support OfficersCommunity DevelopmentNeighbourhood AdviceCommunity ArtsOlder People's ServicesAdults & Communities#Children, Young People and Families"Revenue Budget - Gross Expenditure Revenue Budget - Net Expenditure!Total Net Expenditure on Services Edgbaston Erdington
Hall Green
Hodge HillLadywood
Northfield
Perry Barr Selly OakSutton ColdfieldYardleyServiceEmployees - head countYour City Your 黑料视频Contents
Music ServiceNETSPENDINGOFSERVICES$Capital accounting & financing costs Contribution to General BalancesHighwaysExpenditureIncome&Summary by type of expenditure/income Core ICT TransportSummary - type of expenditureSummary - type of incomeNJC黑料视频 Property ServicesNJC & Other"Employees - full time equivalents Emergency PlanningCustomer Services黑料视频 AuditCorporate FinanceType ofBusiness SupportUrban Design.Repayment of borrowing from corporate reservesCorporate GrantsTotal Income from ServicesUse of Corporate Reserves!Borrowing from Corporate ReservesBudget and Council ObjectivesSupporting People2012/13AdjustedCity Council Budget�000 Shelforce2013/14!Adults with Learning DisabilitiesBusiness TransformationPersons No Public Funds
Public HealthRevenues & BenefitsCorporate StrategyNEC/ICC/NIARegulatory ServicesSport & EventsBereavement ServicesCommunity SafetyBuilding ConsultancyCulture & CommissionStrategic LeadershipCity Learning CentreParent Partnership
DSD - TradingDSD - OtherEarly YearsStrategic ManagementAccess to EducationComplex Needs CareSocial Work TeamsPersons From AbroadCare LeaversEducation WelfareExternal PlacementsResidential FosteringAdoptionContact & Escort
ConnexionsPerformance & InformationCorporate ProcurementCorporate Human ResourcesElections office Staff Seconded to Service B'hamTransformation ManagementLegal & Democratic ServicesCharities & Trusts - Support DistrictsFleet and Waste ManagementPerformance Management & ReviewStrategic Housing ServiceVoluntary Advice Agency0 Type of/ IncomeSchool Settings / ImprovementsEducation Health UnitEducation SkillsSchools Delegated BudgetDisabled Childrens ServiceBehaviour Support ServiceIntegrated Family SupportCommon Assessment FrameworkRights & ParticipationYouth Offending ServiceDirectoratesLess Recharges
Gross-RechDirectorateLocal Services Total Directorate ExpenditureEXC RECH INCOMETotal Directorate Income!Total Directorate Net Expenditure
- Districts - Housing Revenue AccountDirectorate Budget Analysis:2014/152015/16'Districts budgets - type of expenditure"Districts budgets - type of incomeStreet Cleansing - SLAHighways - SLACommunity Chest+Child and Adolescent Mental Health Services Edgbaston Erdington Hall Green Hodge Hill
Ladywood Northfield Perry Barr Selly Oak Sutton Coldfield Yardley Citywide Districts'Looked After Children Education ServiceYouth Inclusion Programmes&Integrated & Care Strategic LeadershipBudget 2013/142-3CitywideContribution to reservesCitywide DistrictsPublic Conveniences
Youth ServiceEconomyPeoplePlaceShared Services CentreUnallocated Savings#Place Directorate - Net Expenditure
EqualitiesCentral Support Costs!Use of / Contribution to Reserves%Economy Directorate - Net ExpenditureSpending 2014/15Income 2014/15#Place budgets - type of expenditurePlace budgets - type of income Engineers Car Parks LibrariesChildren's PlaySport & LeisureDistrict Support Services#黑料视频 Adult Education ServicesPest Control - SLARefuse Collection - SLAParks & Allotments - SLADistrict Service Sub - totalTotal DistrictsSLA - Sub - totalDevelopment ManagementPlanning & Regeneration!Sustainable Transport PartnershipUse of Reserves & Balances!Development & Culture Sub - totalCorporate Resources Sub - total2Economy budgets - type of expenditure (continued) 'Economy budgets - type of expenditure TOTAL ECONOMY DIRECTORATE,Economy budgets - type of income (continued)!Economy budgets - type of income People - Net ExpenditureAdults & Communities Sub -total$People - Net Expenditure (continued)Troubled FamiliesCustomer InformationProfessional SupportSchools ManagementAdmissions & Placement School Funding Centre AllocationCommissioning & BrokerageHigher NeedsChild Projection ResourcesLearning & Development,Children, Young People & Families Sub -totalTotal People Directorate$People budgets - type of expenditure0People budgets - type of expenditure (continued)People budgets - type of income+People budgets - type of income (continued)TOTAL PEOPLE DIRECTORATETOTAL PLACE DIRECTORATETOTAL DISTRICTSPeople Place - Other Place ServicesPlace - sub total.Repayment of borrowing from Corporate Reserves2016/17Budget 2014/15 - Other Place ServicesPlace People DirectorateEconomy DirectoratePlace Directorateto Reservesfrom AppropriationsCorporately Managed BudgetsTotal General Fund ExpenditureRevenue Budget - Gross IncomeTotal General Fund IncomeTotal General Fund Budget"Contribution to Corporate Reserves"Appropriation to / (from) ReservesOther Place ServicesTotal Place DirectorateOther Services)Promoting Alternative Thinking Strategies8PROPOSED CAPITAL EXPENDITURE PROGRAMME 2014/15 - 2016/17Onwards�'000'sTeleHealthCare9Personalisation, Reform & Efficiency of Adult Social CareReplacement Vehicles'Learning Disability Homes & Day CentresOther Minor SchemesTotal Adults & Communities.Refurbishment of Children's Residential Estate!Schools Capital Maintenance Works'Additional Primary Places - Basic Needs"Universal Infant Free School Meals'Total Children, Young People & FamiliesLocal ServicesNon-HousingFleet & Waste ManagementSwimming Pool FacilitiesCommunity InitiativeDistrict ServicesSport & Physical ActivityBillesley Community Sports Hub"Local Schemes - Highways ProgrammeTotal Non-HousingLocal Services - HousingCouncil HousingHousing Improvements ProgrammeOther Essential Works
RedevelopmentOther ProgrammesTotal Council HousingPrivate Sector HousingAffordable HousingIndependent LivingTotal Private Sector HousingCorporate Resources#Business Transformation - CorporateAccess To BuildingsNEC Capital Works Corporately Held - Property FundWindowsTotal Corporate Resources
Local Centres#East Aston Regional Investment SiteERDF CorridorsEastside Joint VentureEquity FundBig City Plan Initiative (BCPI)ConservationMiscellaneous SchemesLongbridge RegenerationEnterprise Zone<� Employment - Enterprise Zone
Life SciencesBusiness InnovationDigital Districts#Green Bridge Supply Chain ProgrammeWomens Enterprise CentreTotal Planning & RegenerationTransportationSelly Oak New RoadHagley Road Bus ShowcaseNew Street Station (Gateway)Chester Road ImprovementsHagley Road Coventry Road A45Supporting Economic GrowthCarbon ReductionInfrastructure Monitoring Walking, Cycling & AccessililityEconomic Growth & CongestionTotal TransportationStrategic LibraryLibraries - StrategicTotal Strategic LibrariesTotal Economy DirectorateTotal Capital ProgrammeBNew Schemes/Funding added to the Programme since Quarter 2 2013/14People Directorate:Place Directorate:Cofton Nurseries Redevelopment,Handsworth Cemetery (Heritage Lottery Grant)#HRA - Housing Improvement Programme+Housing Private Sector - Affordable HousingEconomy Directorate:+Advanced Manufacturing Hub - East Aston RIS/Enterprise Zone - Paradise Circus RedevelopmentWholesale MarketTotal New Schemes / Resources Analysis of Prudential Borrowing(Major Self Financed Prudential BorrowingTeleHealth CareNIA RefurbishmentChildren's Residential EstateCreative IndustriesCofton Park Nursery!East Aston RIS Digital 黑料视频Wholesale MarketsWeekly CollectionTotal Self FinancedOMajor Prudential Borrowing Supported from Additional Revenue Budget AllocationsDual Use DepotsLife Science Acquisition0Borrowing to replace receipts used for Equal Pay+Total Funded from Additional Revenue BudgetTotal Prudential BorrowingTotal Government Supported%Total Capital Financed from Borrowing
Grand Central Capital ResourcesDirectorate Wide RechargesGrand Central - Districts total(B'ham City Laboratories & Facilities Mgt
Safeguarding 8-910-1314-1516-2021-2627-2930-3536-37Outdoor Learning ServiceEconomy (including Benefits)People (including Schools)Place sub total (exc HRA)Catering & Building Cleaning'Districts - Net Expenditure by District+Districts - Net Expenditure by Service AreaSchool Crossing Patrols
Rent Services"Place - (excluding Housing Revenue$ Account)���h�l獚�饙�2�6q�u瘞�
�瓘�(�,髳�菓�X�\貟�^�b鰮��j�n鏁�潠� I�M
釛�
_�c>�BE�I
��T�X/�3繚�啚��鞜�棤�Y�]姠�i�mP�TK�O謦�}��q�ua�e尒�I�M�撰�敩�J�3��瀹�薤�虬�氡�莶�氤�幋w岽�叩�cc:��PK!檗�[Content_Types].xml瑧薔�0E鱄鼉�-J湶@%閭菐洽|廊�$韶钵UL襎B� l,�3鳛;鉹�得槣B+$�G]ミ7O侪V墎辂慠辋鰒`榙鱀J|�匴关%9邩o�4慧1a夛%$踘�9�7�,��莐�2=p9熏�3眯啩MM懎�!椶醹rBq>�树8�>酏嗼鏾?缚M鲶I\]1�2ol篁 衢帒)砇hs茴�桙
W泃Qh8j桙 Xjul徎虯脸Bd7y滷邾om柢漗畫ej堨c{兙圬m�8魡纫w6枸儍醦住7D杶w儈甲踡霍�(�,9轄�弒�%蒤餑典]恮9鶜
貾f�1壓*譩駼�14!'�%瀂Nd駩�3蓤@�)﹟盋A�1yY YR倞X髙鱫_峤}退/呒浵>{篁彇�3�I諌_�鰃�徑|駴�?�E=}V��~驐?�紴粗璜_菌蹢O�蟢�$橴骚,�1=鱊D蹖c\烷L聚宨D�3僁郵脄�"囸�醬t�:锕x�>\緋t滵r嶄'Q� �B�:鄩朥耩t�,陞薳曨剱�:貱�8�-S爁憯庯�u�<�$QdA�<齅淩Zc荮�9~=b�櫂+颯�
玼蓴蜏DZOz腷膃Ug3B眸骅�7嘉闏z鍾� 疩~J广茋d〩\莚Jb^u鳶ⅱ:%'+T镕橞��o�,珱驦罗J袩郩m貜�*v)<�!獢団t�8澃$>蜰憿�;獛麳�⑦抃铉�:峋>aG傝/KY藝T8�;Y�9�e�R�,鵺巴p跩竷砭€Ex]氆杈�}H柹1EUl.Qw}囆���2g_s(KE�$
辖_�傪隩�=!藀鈇A苦xN{踻r�9/宏〕銊�舍V梙Q蓶�R﹥y踛u7平�)︿o蓴j�煓⒆A碆�抶篟�*@�4b罼0貋l�/>#﹑Fm䲢鬖�ok悟0e崫�:aO2珿*挃朙鯹矛櫙]�%�檶洢V�=�1pW�!�
氫0`�.鐭麨W衛渏�9HV�鹃吻3宺q�44�K琐`姜邬fz宾V
�謒V花
�,郊爝S厀\j-bmX加)擟7-芵��8H螋�L躛x�u*N€��/43�
瞶�6�H;8C鉪m2iV值y毪絍,址荛杛/9[kv搙浚乘嫣缭鈓:;靼鉱;vカ偎%姟y睉1�17e账,1{丂廒`身鮒栤驮Az,劫96貥鄍R惢標X蠊wa n�职�l纇裈S俥Rf3爦奢EX<懆x
.掆Q鎦hs�麰隀(搣漷�諺E歌洮诤P聊�屏M�c"O楅V p帺貙q骣绪鈆��d频韨37X桥�=摆�q踃蹽俖硲逨b�>��&─$�"J誔p!'!厯{E僎鞽?╤伨�>趍�9閵苍楈碍盠叠摂<>JBs0搠\8鹺
峣垾漛i譕哛苚B変�}裒欓($�.(]�dd���7� Sheet1b(b(
gg����Dggh'h
g2�蓘J堲z��
d褚MbP?_*+�€%,����&i4岶Q?'
匓(�?(M&撋d2�?)囡鼷齸�?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" `XX兞`�?兞`�?�&�腵U}�A}�(A}�A}�A}�A}qA}�
A}8A}�A} �A}
�
A}8
A}�AJ
J@
Z@
�
;
,@
;
;
�@
,@
�@
,@
,@
,@
,@
,@
,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@ ,@ ,@�
WW��
�W�
�W������
JJ�
���
���
���
���
JJ�
���
����
���
A�~
Ab@�
���
���
JJ�
�>�
�>��
�>�
A��
A>�
�>�
�>�
���
����
���
A��
���
��������
A��
���
�������������� �����������
���
XU
�扼齎婡
�扼齎婡�D
�
�
�\徛�(~@
� \徛�(~@
��V-�!
�鷡j紅蛚@�D
繢
�
�
�扼齎婡
�D
纞
�Y吊@
��
���
XV�仌C嫢汙�仌C嫢汙
�D���慈v緹螖@�兝省Ev5�!�矟铵苮擛�D繢� �
�仌C嫢汙
�D��+�Y仛@��
X0�
X���
�D��-�NbX9I堾�仌C媗鼒@333333'@�-矟锵U�!��Zd;弳@�D繢� �
��D谰
���
X��
X�����������
X�X�+�Y@��������
��Zd;_@��
X�X�T悭浤 %@��������
�y�&1l%@��
X�X~
�d嶡��������
�o兝梳#@��
X�X�P崡nC!@��������
�=
祝p� @��
X�X�悯(\徛0@��������
~
�"桜��
X�X�媗琨#@��������
�媗琨﹒$@��
X�X~
�貙@��������
�扼齌!@��
X�X�垸~j即'@��������
~
�揁��
X�X�P崡n�'@��������
�L7堿`�&@��
X�X~
�垝@��������
�襇bP'@��
X�X�D媗琨)7@��������
�荎7堿 0@�
�'
�
X�X#�%仌Co`@�
%����������
#�j紅揚^@�
%���
�'
�
X1X�仌C媗p@��������
�矟铵沏q@�
�'
�
��X"��VMx@�D�D���������
"�R�呺wy@�D�D��
�'
�
���X����������'
������������'�
���
��(�x�&钵@$�D�D�D
�#�霶�叏$�
%
����#傥鱏c{$�
%
��t_#��呺Q0\�$�
%
��t_#�悭浤鄼$�
%
��t_ �#
�霶�叏$
�
%
�
�t_(�%仌b$�D�D�D
��������������D
l.Fzz^ :���.^^Z^Z^ZZ^Zb�b�0,U
,@!
,@"
�@#
x@ $
,@ %
,@&
,@'
,@(
,@)
,@ *
,@ +
,@,
,@-
,@ .
,@ /
,@0,@1,@2,@3�@4,@5,@6,@7,@8,@9�@ :�@ ;�@<�,@=,@>,@?�@ �
A?�
Am~
�@I� �@I�
�D � �W �烇K譎� �A#垸~j淴�荎7堿郕@333333'@D'�sh戫|?�?榥兝蔃@瓽醶�@ �! �烇K譎� �D 繢 � �
�@I��D � �紅�轕� ��
!A?�
!A?~
!�4粿!�吞烫�R@!
�D!�!�~
!�4粿!�!!�吞烫�R@!�D!繢!�! �!
�吞烫�R@ �D!纞
!�盄!��"�����������#����������
$�J�
$�J#$�d;逴嵼*�
%#��#$�R�呺婴@*�
%#��摮$�#$仌C媗à@*�
%#���#$��呺Q0\�*�
%#���#$�媗琨槠*�
%#��w�$ �#$
�R�呺婴@*
�
%#
�
�#$�矟铵F2*�
%#��$��%�������������
&�D&�~
&��&�������
&�V-矟�@&��
'A3�
'A�'�F扼�2@'�F扼�2@'
�D'�'�'�F扼�2@'�!'�F扼�2@'�D'繢'�' �'
�F扼�2@!�D'�'�j紅��@'��
(�n�
(�n~
(��?(��?(
�D(�(�~
(��?(�!(��?(�D(繢(�( �(
��?'�D(纞
(��?(��)����������
*�@�
*�@#*��"垸>ˊ.�
%$)��#*�緹/濣.�
%$)��*�#*顋?5绚@.�
%$)��#*��呺Q0\�.�
%$)��#*�鳶悭涳
�
%$)��* �#*
�緹/濣.
�
%#)
�
�#*�T悭浤H.�
%$)��*��+??�����������
,�5,?,�;逴崡r@�,�������
,�?5^篒簈@,��-??����������.X�
.�@�
.�@".��呺QG狜�D*�D,�#.�緹/��
%(-��.�#.顋?5预@
�
%(-��#.��呺Q0\��
%(-��#.�鳶悭涷 �
%(-��. �#.
�+�貼%.�
%'-
�
�".�褚
€〡(�D*�D,��/X���XX��/��0X���XX���1X���XX���2X���XX���3X���XX���4XX��XX���5XX��XX���6XX��XX���7XX��XX���8XX��XX���9XX��XXX�:X����X���;XX���XX�<�XX��XX���=XX��XX���>XX���XX�?XX���XX�D4
l"�K"Z��K"^"I$@�@ A�@B,C,@D�@ E�@ F;G,H,I,�@X����X���AX����XX�BXX��XX���CX���XX���DXX���XX�EX����X���FX����XX�GX����XX�HX����XX�IXX��XXX����H X..
I2. ,9. 339.
�/.
?��疒 ��鹇�( �
��饉�
��
��<�€€芖��X�P�P�?���:��B&�]4@
u�>|椣O@昰檲檬�
���<��Socalare: =-70759 from ECC Cap Acc total less adjustments from TH for general balances and use of reserves. Less corporate grants contained in total figure.
<�'€�&�8�~饉�
��
��<�€ㄆW��X�P�P�?���€�3�]4@
m戎�+r奅抽
\uL���
��?<�@黑料视频:
�2m comm chest /jobs fund.11.6M EQ PAY<�'�&�?��~饉�
��
��<�€衅W��X�P�P�?�����&��]4@
賝妤悆桮抸畞���
��'<�(黑料视频:
11.6 equal pay<�'�&S'�#黑料视频a# 黑料视频a<�BCCm>�蔼<�dmi��ji�7b(b(22捫P�gg����D
g2�蓘H�-�;鶨褿
d褚MbP?_*+�€%,����&'囡鼷齸�?(M&撋d2�?)囡鼷齸�?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" ^XX兞`�?兞`�?�&�腵U}�A}�(A}q
A}q
A}A}8A}U
A}UA} �AHJZ@�@;,@,@,@�@,@ �@
,@,@,@
,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@W�
� �
�A���� J�
���
����
�� J�
���
���
���
���
���
�
J�
�>�
�>�
�>�
�>�
�>�
�
�
���
���
���
���
���
�
�
���
�� �
���
�� �
�� �
��
�扼�9劺/
�霶��兝
�D
�瓽醶蜝@媗琨�?)
�堿`逍6c�
�皈芀7�333333@�
��
�霶��兝#�D
�
�兝省魟�
��
���7堿`錎捓/�X9碒��D�潦睹M@荎7堿�3@�-矟o8惱�
���X9碒�
�D��溎 膀E懤 ��
X0�%�%仌C揨@�D�%仌C揨@)�H醶兝��(\徛駜��呺Q肝?�
���%仌C揨@#�D谰
�� �
X�
�
�
�D
�
�潦禨9谰
��
��D
谰
�� �
X�~
�`P�%�`����*B`逍"垠?V-H}谰
�����
�D��;逴崡n诳 ��
X��+�傥鼷烤�����j紅� ��
X��媗琨羁������sh戫|?砜 ��
X��堿`逍"劭������襇b乜 ��
X�~
�k谰�����蓈緹/ ��
X��顋?5^后烤�����'1�Z艨 ��
X�~
�^谰�����F扼x罂 ��
X��+�傥�谰������V-� ��
X��誼�&1谰�����ㄆK7堿
� ��
X��u�V 谰�����-矟铵�� ��
X��媗琨*谰����~
�h暲�
�'
�
X�#�V-瞹?��
%��7�����#�戫|?5>>��
%��7�
�'
�
X1�傥鱏鉛a谰�����+�傥'b� ��
��"�殭櫃橢e��D�D�������"��$仌飁��D�D��
��
�
������������
���������'
�
��(�;逴崡
熇#�D�D�D
�#��崡
��#�
%
����#��
%
��t_�
��(�潦6~灷#�D�D�D
�� ������������ �Dj
l
(H^^T&&�����PPPLPLPPPP~P|*� ,@!,@"@#,@$�@%,@&,@',@(,@),@*,@+,@,,@-,@.,@/,@0
,@1
�@2
,@3
,@4
,@5
,@6
,@7
�@8
�@9
�@:
J@;
J@<�
,=
;>
,?
, ��
A?~
s� ����� sV-矟�
� ��
!A�!�霶�匥1谰!�����!�朇媗�;;�! ��"��������� #��
#��(#�兝省臤熇(�D�D �D!�##�(�
% "��摮##�(�
% "��锞
#��##�(�
% "��(#�V-矟鵀�(�D�D �D!�# ��$��������� �
%A�%�殭櫃欃"�%�殭櫃欃"�%�D%纞
%�笎谰
%��%�殭櫃欃"��D%�%�d;逴�0�% ��
&A�&�褚M�6�&�褚M�6�&�D&谰&���&�褚M�6�%�D&�&�鷡j紅31�& ��'�������� (��
(�B#(�^篒褵�,�
%#'��#(�d;逴�'@��
%#'��#(�ffffff%��
%#'���
(��#(�d;逴�'@� �
%"'��#(�?5^荷}熇,�
%"'��( ��)?�����������
*�5*�;逴崡r谰*�����*�?5^篒簈谰* ����+X?����������,�
,�A",�傥鲹)⒗&�D(�D*��,�����",�H醶.觥��D(�D*��, ����-X���XX��-��.X����X��XX �/X����X��XX �0X����X��XX �1X����X��XX �2XX���X��XX �3XX���X��XX �4XX���X��XX �5XX���X��XX �6XX���X��XX �7XX���X��XX �8X����XXX �9X����X��XX �:X����X��XX �;XX���X��XX �<�XX���X��XX �=X����XXX �>XX���X��XX �?XX���X��XX �D� lVP���� V"�$@
,A
�@B
�@C
,D
,E
,F
,G
,�@XX���X��XX �AXX���X��XX �BX����XXX �CXX���XXXXX �DX����XXXXX �EX���XXXXX �FXX���XXXXX �GXX���XXXXX ����x(
X X Q �9#
u( �( �.( +, 4, ��疒0��鹇�( �
��饉�
��
��<�€ōr��X�P�P�?��# +
M
3�]4@
5jLD鵊竚衻琂;h�
��,<�-黑料视频:
learning disability<�'�&],i�~饉�
��
��<�€瑀��X�P�P�?��
� +Z
3�]4@
桒蕃粜橬�#?Dn-\��
��'<�(黑料视频:
4.550 RESERVES<�'�&\'�~饉�
�
�
��<�€(瑀��X�P�P�?��
�€Z3�]4
@
}枈.琋�8zJ/���
��'<�(黑料视频:
RESERVES 7.910<�'�&\'#
黑料视频 #
黑料视频 #
黑料视频 >�@Kdmi��ji111�7b(b(22捫P�gg����D
g2�蓘0�Vao|_�飵7��g�
d褚MbP?_*+�€%,����&M&撋d2�?'M&撋d2�?(M&撋d2�?)篭.椝邂?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" \XX兞`�?兞`�?�&�腵U}�A}�(A}�A}�A}UA}�A}�
A}q A} �A}
A}q A}�A�J@Z@�@;,@,@,@�@,@ �@
,@,@,@
,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@,@� � �
�X���� �
J�
���
����
�� �
J�
���
���
���
���
���
�
�
J�
�>�
�>�
�>�
�>�
�>�
�
�
���
���
���
���
���
�
���� �
���
�� �
�� �
��~
�tl@�
����
��D
�
�P崡nSk@�
����
�/�烇K羵@�������D纞
�≠霡� ����
X0��������D谰�����
X��
�����
��D
谰
�����
X��顋?5^�@������
�D纞
�鄤@� ����
X��o兝省!@�������霶�卥"@� ����
X��j紅��!@�������琨�
"@� ����
X��D媗琨i @�������`逍"垸@� ����
X�~
�袞@�������兝省E6*@� ����
X��顋?5^z!@�������fffff�!@� ����
X��徛�(\ @�������矟铵扑@� ����
X��X9慈�!@�������L7堿`�"@� ����
X��/�$� @�������扼齌 @� ����
X��垸~j紅!@������~
�$婡� ����
X��褚Mb#@�������溎 皉h@� ����
X�#�蓈緹�X@�
%��7������#�/�$罺@�
%��L� ����
X1~
��,茾�������9慈v緹a@� ����
�2"�崡n僒k@�D�D�������#�荎7堿m@�
%��� ����XA����������������������
��(�潦禮怈$�D
�D�D�#��
%
���#��
%
��t_�
��#�
�
%
��t_(�堿`逍E怈$�D
�D�D�� ���������������D�l2Lbb^$0"ooSSoVVVRVVVVRV€R"" ,@!,@"h@#,@$w@%,@&,@',@(,@),@*,@+,@,,@-,@.,@/,@0,@1�@2,@3,@4,@5,@6,@7�@8�@9�@:,@;,@<�,@=�@>�@?�@ �
A?~
�@I�% �霶��+C� �Z繸�% �烇K譎�!�Z
繸��
�� �霶��+C�$�D � �/�$伒Q谰 ���!�
!A?~
!�4粿!�V-R4@!�Z�'!�吞烫�R@"�Z
�9慈v緹�?�
!��!�V-R4@ �D!纞
!�盄�! ���"�
"A�"�霶�匥1�"�恕E扼}/�"�Z�'"�j紅�84�'�Z�{瓽醶t?�
"��"�恕E扼}/�!�D"�"�朇媗�;;谰" ���#�#����������$�
$�Y#$�F扼齌k怈+�
%"��#$�R�呺酅�+�
%"��摮#$�荎7堿`@+�
%"��锞
$��#$�R�呺酅�+�
%"��#$�Zd;咦嶡+�
%"���$ ����%������������&�����������'�
'��'�殭櫃欃"�'�$�'�Z�'�ffffff%�)�Z谰
'��'�$�"�D'纞
'�r暲�' ���(�
(A3(�傥鱏�%�%(�x�&��(�Z繸�%(�傥鱏�%�(�Z繸��
(��(�x�&��'�D(�(�緹/荬#谰( ���)�
)�n~
)��?)��?)�Z�)��?)�Z谰
)��)��?(�D)纞
)��?�) ���*�*����������+�
+�C#+�D媗鐊;怈/�
%$*��#+�蛞MbxH� �
%$*��#+�醶瓽�%�$�
%$*���
+��#+�蛞MbxH��
%$*��#+��"垸~'嶡/�
%$*���+ ����,?����������-�
-�5~
-��-�����~
-��- ����.?����������/X�
/��"/�D媗鐊;怈 �D+�D-��/��X��"/��"垸~'嶡$�D+�D-��
/
���0X����X��X�
0
���1X����X��X�
1
���2X����X��X�
2
���3XX���X��X�
3
���4XX���X��X�
4
���5XX���X��X�
5
���6XX���X��X�
6
���7X�XX�8X����X��X�9XX���X��X�:XX���X��X�;XX���X��X�<�X����X��X�=XX���X��X�>X����X��X�?X����X��X�D�l���(�""���(�"X"�*******@ ,A ,B �@C �@D �@E ,@F ,G ,H ,I ,J ,K ,L ,M ,N ,O ,P ,Q ,R ,S ,T ,U ,V ,W ,X ,Y ,Z ,[ ,\ ,] ,^ ,_ ,�@XX���X��X�AXX���X��X�BXX���X��X�CX����X��X�DX����X��X�EXX���XXXX�FXXXXXXXXX�GXXXXXXXXX�HXXXXXXXXX�IXXXXXXXXX�JXXXXXXXXX�KXXXXXXXXX�LXXXXXXXXX�MXXXXXXXXX�NXXXXXXXXX�OXXXXXXXXX�PXXXXXXXXX�QXXXXXXXXX�RXXXXXXXXX�SXXXXXXXXX�TXXXXXXXXX�UXXXXXXXXX�VXXXXXXXXX�WXXXXXXXXX�XXXXXXXXXX�YXXXXXXXXX�ZXXXXXXXXX�[XXXXXXXXX�\XXXXXXXXX�]XXXXXXXXX�^XXXXXXXXX�_XXXXXXXXX�Dl` ,a ,b ,c ,d ,e ,f ,g ,h ,i ,j ,k ,l ,m ,n ,o ,p ,q ,r ,s ,t ,u ,v ,w ,x ,y ,z ,{ ,| ,} ,~ , ,�`XXXXXXXXX�aXXXXXXXXX�bXXXXXXXXX�cXXXXXXXXX�dXXXXXXXXX�eXXXXXXXXX�fXXXXXXXXX�gXXXXXXXXX�hXXXXXXXXX�iXXXXXXXXX�jXXXXXXXXX�kXXXXXXXXX�lXXXXXXXXX�mXXXXXXXXX�nXXXXXXXXX�oXXXXXXXXX�pXXXXXXXXX�qXXXXXXXXX�rXXXXXXXXX�sXXXXXXXXX�tXXXXXXXXX�uXXXXXXXXX�vXXXXXXXXX�wXXXXXXXXX�xXXXXXXXXX�yXXXXXXXXX�zXXXXXXXXX�{XXXXXXXXX�|XXXXXXXXX�}XXXXXXXXX�~XXXXXXXXX�XXXXXXXXX�Dl€ ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,�€XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX�Dl� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX�Dl� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX�Dl� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,� ,��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX��XXXXXXXXX�@�D�`&
X X - �C
u-+
�/ �:/ �P餒@���0�( �
��>�蔼<�d��000�7b(b(22捫P�gg����D
g2�蓘 �,:訵`
d褚MbP?_*+�€%,�罞��&'M&撋d2�?()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" BXX�&�U}�#}q#}#}� #}�#}�#}U#}�#}U#} #}
U #}�#}�#}
�#}�#}q#}U#}�#}q#}�#}�#}�#}q#}�#}�#������X�����!�w€!�����@��@��@��@ ��@
��@�,@��@
�,@��@��@��@��@��@�,@�,@�,@��@ ��@�X@��@ �w@ �@�@�@��@��@�
����
�u�������
���4��������
���.�0
[nk�
�
��
�
�
�
�
�
�
�
c>�
�
�
��o�!""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""[�
�
$w�
�
�
�
�
�
%�
�
�
�
�
c;�
�
�
��o�!""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""[�
p�
'�
�
�
�
�
�
��
c<�
�
��o�!""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""[&�
'�
�
�(((�
�
)c�
�
!��o�!""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""[ *�
+" ,�
-"� ----�
.#��
/....t,01o�!""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""[
2�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
3$�
f$�
3$�
4$�
5$��
ol6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���7888888888888888;<om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���=::::8:>>>>>8::89<om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@���
sstsssssssssss89<om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@��v怶鵃vj"v噔鵃�D�D��Hv狜v历蠤vt扏v羔Av袬vc餈v台Av8A Av�蹳v€@vL0�B�/A�%��
D�A~
vPJ�"��"+A�D�D���om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@��vP�Av�A"v觏$A�D�D��Hv)藹v狸@v@中@v╔Av@冹@vAvv敛@v 団@v@#鐯v0�~�:A�%��
D�A~
v�昀"�Q�9A-�D�D���om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@��������������������om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
A���€嬟@�摳@"� X郂�D�D��H�鄖@�6袬�鄊@�>茾�軝@�凘���@坶@�毞@�0�侢@�%��
D�A~
�尸�"�皻鼲�D�D���om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
AH�� /餈�"� /餈�D�D��H�挨@�譆�ネ@� 霡�悋@�XzA���€涮@� 蔫@�0�€^A�%��
D�A~
w@橌�"�pxA�D�D���om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@�v姻@* ��L���L��v摳@*�v0[鳣�v歆@�v€#銨�v€蜙�v旭餈� v尧@�
vp�A �v�v�
v0婐@
�v`冯@
�v�v俐A�x悀衾�v�A���om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���@v��������������|{om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
@5�v�郂v"v�郂�D�D��Hv€@v�駺v凘v@諤vvT怈vvv偎@v0夻@v0�0cA�%��
D�A�xD摾v霴A��om6""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
B�坙 A ��"L��L��L��L����A��Z7,A-��€舆@��犱A
��@粥@&
��#A� ��驚
�
�4�%A��台A���
A�
�'A���
A��L��€�2KA%�y臉�%
���HA%
���o�CC"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���""""D""""""""""""xU""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
�v��yyyyyzzzzzzzzzzzzzE""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���DDD44{""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
��|�
[i��}}~��€�G"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
H�
��
�,�
�%�
�&�
�'�
�(�
g>�
� �
�
�
��
�j��}}}��€�G"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
I�
���
0�
��
)�
c=�
*�
�+�
��
�k��}}}��€�G"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
Iq�
���
�
��
-�
c<�
.�
/�
��
�l����}��€�G"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��J��
3��
1�
h
�
(�
�!��
�}}������FK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��J��
2�
c
�
)������������LK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��D:=l:8J4v�\,������������������^VV ��@!��@"�,@#��@$�,@%��@&��@'��@(��@)��@*��@+��@,��@-��@ .��@/�,0�,1�,2�,3�,4�,5��@6�,7�,8�,9�,:�,;�,<��,=�,>�,?�,� M.�....�
.4� t..�]������ ���NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
!O��
!3$�
!3$�
!3$�
!3$�
!3$�
!3$�
! f$�
!
3$�
!�$�
!�$�
!
b$�!������!N��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���"
888888888m<<����QN��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���#8888:8888�<�����QN��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
$���$uuuuuuuuv}�wUUU�QK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
%�%u�0%vD{!羦泊纕怖v`i肜v€;蘩vPJ羦X喞 #%
�z )�-
�
%%%� �O~
%~PJA"%�鎣$�-�D%
�D%�"%
� �
A-
�D�D%���%UU��QK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
&�&u�0&v�.�v€T嗬v€氖纕Y罾v#晾v�昀v�3桌 #&
�|�1�&�
%&&� �O~
&�闌"&�O�0�*�D&
�D&�"&
�"A�D�D&��
&DD��&QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
'��"'uvvvvvvv���DD��'QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
(R�(u�0(�优蕾▉蕾笚蕾€蕾攽蕾尸蕾 #(
�戉�,
�
%((� �O~
(w尸@"(�缊堇)
�D(
�D(�"(
z€8鯜,�D�D(��
(DD��(QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
)RH)��0)�P
趵�郺蕾-崩�€胬�€�晾�@橌蕾 #)
���(
�
%))� �O~
)u@橌@")�嗪�(�D)
�D)�")
z6A(
�D�D)��
)DD��)QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
*�*v"*v澳骼�D)�D(�*v 喞*�*�**
L���L��*v防*�**v 揄�-�**v2睦*�**v悀衾*�** v*�**
v@��*
�*"*€悀鬇*�D)�D(�"*�鴎�*
�D)�D(�"*
�@RA�D)
�D(
��
*DD��*QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��$+vvvvvvvvv€��DD��+QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
,5,v�0,vvv(纕鞍纕�羦D摾v #,
�0c��
%,,� �O~
,D揁",�霴�)�D,
�D,�",
�)
�D�D,��
,DD��,QQK��NK""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��
-S-�-�2�8��-�"--
L��L��L��L���-�@C憷-�--�啦桌-�--�爉�- �--�\�-�--�臉��-- �€孀��--
�€禓C�-�--�臉A�--��
A�&
�--
�\�/A �-�
-DD��-QQKT��CC"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���.UUUUUUUUUUUDDUUQQKT��CC"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���/" """D"""""""""""""E""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���0U""""D"""""""""""""E�"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���1"""""D"""""""""""""E""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���2"""""D"""""""""""""E""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���3"""""D"""""""""""""E""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���4"""""D"""""""""""""�""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���5"""""D"""""""""""""�""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���6"""""D"""""""""""""EV"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���7"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���8"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���9"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���:"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���;"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���<�"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���="""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���>"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���?"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��D镃l�f��������a��Q�����������������@�,A�,B�,C�,D�,E�,F�,G�,H�,I�,J�,K�,L�,M�,N�,O�,P,Q,R,S,T,U,V,W,X,Y,Z,[,\,],^,_,��@"""""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���ADDDDDD""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���B""D"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���C""P"""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���D""P""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���E""4""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���F""4""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���G""4""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���H""4""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���I""4""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���J""D""D""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���K""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""���L""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""��*M""""""""""""""""""�*N""""""""""""""""""�*O""""""""""""""""""�*P""""""""""""""""""�*Q""""""""""""""""""�*R""""""""""""""""""�*S""""""""""""""""""�*T""""""""""""""""""�*UC"""""""""""""""""�*VC"""""""""""""""""�*W""""""""""""""""""�*X""""""""""""""""""�*Y""""""""""""""""""�*Z""""""""""""""""""�*[""""""""""""""""""�*\""""""""""""""""""�*]""""""""""""""""""�*^""""""""""""""""""�*_""""""""""""""""""�D`l�������������..................`,a,b,c,d,e,f,g,h,i,j,k,l,m,n,o,p,q,r,s,t,u,v,w,x,y,z,{,|,},~,�*`""""""""""""""""""�*a""""""""""""""""""�*b""""""""""""""""""�*c""""""""""""""""""�*d""""""""""""""""""�*e""""""""""""""""""�*f""""""""""""""""""�*g""""""""""""""""""�*h""""""""""""""""""�*i""""""""""""""""""�*j""""""""""""""""""�*k""""""""""""""""""�*l""""""""""""""""""�*m""""""""""""""""""�*n""""""""""""""""""�*o""""""""""""""""""�*p""""""""""""""""""�*q""""""""""""""""""�*r""""""""""""""""""�*s""""""""""""""""""�*t""""""""""""""""""�*u""""""""""""""""""�*v""""""""""""""""""�*w""""""""""""""""""�*x""""""""""""""""""�*y""""""""""""""""""�*z""""""""""""""""""�*{""""""""""""""""""�*|""""""""""""""""""�*}""""""""""""""""""�*~""""""""""""""""""�B�X..............................��
"V
" " " "V "9 "
". ".
"T ". ". "W
". ".
"<�
"
" "/
"9& "* "A* "A* "F*
"{*
"),
"
-
"8-
"/- ":- "-
"9- "2- "$- "Q-
"�P餒P��0�( �
�>�dd������7� Sheet6b(b(+++gg����D
g2�蓘8;cw鈩鞇t�Q�)�奔9�燎
�W�
d褚MbP?_*+�€%,�罝~�����&'i4岶Q?()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" DXX�&�U}��}9�}8
�}�}U �}��}��} ��}
��}U�}��}
q�}��}��}��}q�}��}��;X@�@��F��F��F��F��F��F��F ��F
��F��F��F
��F��F��F��F�@ �@h€Fh€Fh€Fh€Fh€Fh€Fh€Fw€F w€Fw€F w€Fh€Fh€F�
�H�GGGG�
���(�����
�
�J�&�(��
���
���
�4�
��I�����
�K� �I��
�L�
�L�
�L�
�L�I�(�����I�
�8�&����I�( �����I�
�U�&
����I�(�����I�
�M��劖@��(�劖@��D�D�D��I�
�N�
�ˊ��(
�ˊ�D
�D
�D
��
I�
�O��,朄��(�,朄
�D�D�D��I�
�P~
�0�
��(�0�D�D�D��I�
�Q��`k@��(�`k@�D�D�D��I�
�R#�嗄@�
%��#��
%��D#��
%��D#�嗄@{�
%��D�U
�(����U
�
�V�����I������I�
S��魔@��#�魔@�
%��I�
�T���9轅��#��9轅�
%��I�
�U��泪@� 镦@��鐯#��0A�
%��I�
�V��丁@��#�丁@�
%��I�
�Q��`m@��#�`m@�
%��I�
�W#�鹑馌a�
%��s#� 镦@�
%��s#��鐯�
%��s#�p�A�
%��sI�����I�
�'"�餯鬇}�D�D�"� 镦@�D�D�"��鐯�D�D�"�p�A�D�D�I�I�����I�����I�DGl.,8,dBd,8,8,xxxxx�,"[[[[[�� h€F!h€F"h€F#h€F$h€F%h€F&h€F'h€F(h€F)h€F*h€F+h€F,h€F-h€F.h€F/h€F0h€F1h€F2h€F3h€F4h€F5h€F6h€F7h€F8h€F9h€F:h€F;h€F<�h€F=h€F>h€F?h€F� ����I�
!�:�!����I�"�����I�
#�X�#����I�
$�Y�$����I�
%���%�`o@��%�`o@�%�%.
-��%I�
&�Z�&��諤�虭�&�`J釦%�%&I�
'�G�'�帾@��'�帾@{�%'I�
(�[�(�&禓�y@�(�斗@/�%(I�
)�Q�)�@��)�@(�%)I�
*�\�*�貋@��*�貋@)�%*I�
+�]�+�癅�纄@�+�桶@*�%+I�
,�^�,���L軥,�L軥+�%,I�
-�_~
-�p�
-��-�p,�%-I�
.�`�.�啝@�毎@�.�莞@-�%.I�
/�a#/�@b銨@�
%%.��#/�7覢@�
%%.��#/�L軥/�
%%.��#/�郠鯜@�
%%.��/I�0����I�1�����I�
2�b�2����I�
3�c�3����I�
4�d�4�樹@�D鉆� 銨#4�愼鼲8�
%44��004I�
5�e�5�@懷@�虑@�埳@#5� 錊4�
%55��005I�
6�f�6�郕顯�孓@�@3贎#6�离鼲5�
%66��006I�
7�g�7�壛@�u紷�呀@#7�栕@6�
%77��007I�
8�h#8�pCA7�
%47��00#8�+鯜8�
%47��00#8�pⅤ@8�
%47��00#8�A/�
%47��008I�9�����I�
:�i�:����I�
;�j�;�@@�@@�@@#;�p桜>�
%;;��00;I�
<��k�<��x瓳�汰@�颅@#<��€伷@;�
%<�<���00<�I�
=�g�=�纅@�@g@�鄃@#=�x丂<��
%==��00=I�
>�l#>�姹@=�
%;=��00#>�敱@>�
%;=��00#>�敱@>�
%;=��00#>�囀@8�
%;=��00>I�?����I�D�l"""nSSSSSSSSS�""[[[[�"[[[�@w€F Aw€FBh€FCh€FDh€FEh€FFh€FGh€FHh€FIh€FJh€FKh€FLh€FMh€FNh€FOw€F Pw€FQh€FRh€FSh€FTh€FUh€FVh€FWh€FXh€FYh€FZh€F[h€F\h€F]h€F^h€F_h€F�
@�G(@�0�A&�D/�D8�D>�(@�麫.�D/�D8�D>�(@��兀/�D/�D8�D>�(@�葈A�D/�D8�D>�@I�A����I�
B��B����IC�
C���
C���
C�4�
C�CI�D���
D�K�
D�IE�
E�L�
E�L�
E�L�
E�LEI�
F�9�F����I�G�����I�
H�m�H����I�
I�n�I�鴿@��I�鴿@>�I�IN
-��II�
J�o�J�█@��J�█@I�IJI�
K�p�K�氋@�违@�K�繱蹳J�IKI�
L�q�L�!禓��L�!禓K�ILI�
M�r�M�`y@��M�`y@L�IMI�
N�Q�N�贸@�0慇�N�窣O�INI�
O�s#O�爊鉆M�
%IN���#O�f瓳O�
%IN���#O�O�
%IN���#O�U錊�
%IN���OI�P����I�
Q��Q����I�
Rt�R�枼@�Q@�R�O�R�Rb
-��RI�
Su�S�è@�围@S�S�;窣c�RSI�
Tv�T�矦��T�矦S�RTI�
Uw�U�欯��U�欯T�RUI�
Vx�V�〡�0盄�V�敖@U�RVI�
Wy�W�|揁��W�|揁V�RWI�
Xz�X�€q@��X�€q@W�RXI�
Y{�Y�@`@��Y�@`@X�RYI�
Z|�Z�鴧@��Z�鴧@Y�RZI�
[}�[�€e諤�0绸@�@蛟@[� 夵@Z�R[I�
\~�\� c@��\� c@[�R\I�
]�]�估@�嶡�]�毬@\�R]I�
^€�^�D怈�纒@�^�4旲]�R^I�
_��_�@��_�@^�R_I�D@l�"L,L""nSSSSS�"nWSSSSSSSSSSS`h€Fah€Fbh€Fch€Fdh€Feh€Ffh€Fgh€Fhh€Fih€Fjh€Fkh€Flh€Fmh€Fnh€Foh€Fph€Fqh€Frh€Fsh€Fth€Fuh€Fvh€Fwh€Fxh€Fyh€Fzh€F{w€F |w€F}w€F ~w€Fh€F�
`��`��d扏`�`�D狜_�R`I�
a�6�a�€⒗@�@m譆�€繞a�犮鉆c�RaI�
b�~
b�`桜�
b��b�`桜c�RbI�
c��#c�餕馌'�
%Rb��#c�狚鵃R�
%Rb��#c�@`�
%Rb��#c�(D A{�
%Rb��cI�d�����I�
e���e����I�
f��f�餽@��f�餽@r�f�fq
-��fI�
g��g�竴@��g�竴@f�fgI�
h��h�q這�枻@�h��酅g�fhI�
i���i�︷@�鬲@�i�衸馌h�fiI�
j��j��稝�紨@�j�.紷i�fjI�
k��k�▼@��k�▼@j�fkI�
l��l���l�k�flI�
m��m�纇@��m�纇@l�fmI�
n��n�@}@��n�@}@m�fnI�
o��o�竸@�x凘�o�様@n�foI�
p��p�€覢�喁@�p�€@o�fpI�
q��q�€坷@�#睝�q�焉@p�fqI�
r��#r�� Aq�
%fq��#r�b蠤r�
%fq��#r�r�
%fq��#r�(-Ab�
%fq��rI�s�����I�t�����I�u�����I�v�����I�
w���w����I�
x���x�睝��#x�睝y�
%xx��xI�
y��y�睝x�Dx�y�y�Dx�y�y�Dx�y�睝r�Dx�yI�z�����I�
{��.{�@3Ac�Dy�Dr�Dc�DO�.{�P �@@�Dy�Dr�Dc�DO�.{�@N�Dy�Dr�Dc�DO�.{��+A{�Dy�Dr�Dc�DO�{I�|�����I�
}��(}�t�A}�D{�D@�D�(}�激A}�D{�D@�D�(}�璜A}�D{�D@�D�(}�捬.A �D{�D@�D�}I�~�����I�
�������I�D�lWSS�"nSSSSSSSSSSS�"[���€h€F�h€F�h€F�h€F�h€F�h€F�h€F�h€F�h€F�h€F�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�;�J �J�€�����I���
����
����
��4�
���I������
��K�
��I���
��L�
��L�
��L�
��L�I������I�
���������I�
��U���� 镦@��鐯#��饋鰼��
%�����I�
��V���丁@��#��丁@��
%�����I�
��T���湃@��#��湃@��
%�����I�
��'#��€2虭��
%����#�� 镦@��
%����#���鐯��
%����#��@(鸃��
%�����I�������U�
���������U�
������垪@����垪@������
-���U�
������纋@����纋@����U�
��^�����L軥��L軥����U�
��_���鄜@����鄜@����U�
��������袆驚��袆驚����U�
������€T@��癅��V癅����U�
��G#����
%����#����
%����#��佧@��
%����#��恏麫��
%�����U�������U�
���������U�
������悢@�围@���盄������
-���U�
������@����@����U�
��������@緻��@緻����U�
��€���D怈�纒@���4旲����U�
�������d扏���D狜����U�
������€⒗@�@m譆�€繞��犮鉆����U�
������`桜����`桜����U�
���#��@跽@��
%����#��@苒@��
%����#��€毕@��
%����#��恓餈��
%�����U�������U�
���(��@h鉆��D��D��D��(��爊駺��D��D��D��(��P�A��D��D��D��(��佝Ay�D��D��D���U������U�D�lL,L"[[[�"nSSSSS�"nSSSSSS���,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU�D@l�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU�D@l�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,�,��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU��UUUUUU�D@l,,,,,,,,, ,
,,,
,,,,,,,,,,,,,,,,,,,�UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUUUU� UUUUUU�
UUUUUU�UUUUUU�UUUUUU�
UUUUUU�UUUUUU�UUUUUU�UUUUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�UUUU�Dl ,!,",#,$,%,&,',(,),*,+,,,-,.,/,0,1,2,3,4,5,6,7,8,9,:,� UUUU�!UUUU�"UUUU�#UUUU�$UUUU�%UUUU�&UUUU�'UUUU�(UUUU�)UUUU�*UUUU�+UUUU�,UUUU�-UUUU�.UUUU�/UUUU�0UUUU�1UUUU�2UUUU�3UUUU�4UUUU�5UUUU�6UUUU�7UUUU�8UUUU�9UUUU�:UUUU�:�T,
U U � �' u%} �} ��P餒`���0�( �
��>��FK����
��
���7b(b(+++gg����D
g2�蓘5矜痼`�
d褚MbP?_*+�€%,�罝��&'=
祝�?()M�\\SVWVPS005\EQUITRAC_WCS_Secon��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" AXX�&�U}��}�0�}��}8
�}U �}��}��} ��}
��}U�}��}
q�}��}��}��}q�}��}��5X@�@��F��F��F��F��F��F��F ��F
��F��F��F
��F�@�@h€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€Fh€F�
���GGGG�
���(�FFFF
�
��&�(�
��
��
4� ��
K�
��
��
��
��
���(�
��&�( �
�
殭櫃櫃@
殭櫃櫃�?
�
@�
�
-��w嵕
�
���ず@@u@�fffff鍽@
�
��
�~
@p@�
��吞烫烫@�
��
�~
鄪@�
��
333333!@�
�
�
p殭櫃櫃1@~
@�殭櫃�4@
�
�
�
�~
@�
��@�
�
�
x~
@j@殭櫃櫃@�333333@�
�
}�洹@ P@€5@殭櫃�9[@�
�
���?@�@�
�
���?��?�
�
��$@@�吞烫烫@�
�
��!@8@ffffff @殭櫃橸D@�
�
^�
��~
€6@€6@�
�
��€咢H桜�殭櫃�6@�
��
�#fffffvb@'�
% ��w�#ffffff]@'�
% ��w�#殭櫃�J@'�
% ��w�#豷@'�
% ��w嵕��
����
[~
衼@�
��#吞烫烫@$�
%��w嶟
�~
€v@�
��#吞烫烫@�
%��w嵶D�l.,8,XNd,8,�okkykWIMMMUIM� Q h€F!h€F"h€F#h€F$h€F%h€F&h€F'h€F(h€F);*;+J ,J-,.,/,0,1;2;3,4�@�
�� @夽�? �# 吞烫烫"@�
% ��w嶟
!�!纆@D@!�#!ffffff@ �
%!!��w嶟
"�~
"诒@"殭櫃櫃0@~
"n@#"吞烫�,P@!�
%""��w嵕#�
$�#$33333SP@"�
%"��w�#$2@$�
%"��w�#$333333@$�
%"��w�#$吞烫蘬U@�
%"��w嵕%�&�
'�('爅@+�D�D$�D%�('33333骮@+�D�D$�D%�('吞烫蘈K@+�D�D$�D%�('333333y@+�D�D$�D%��(�
)��)#)$�
%))���*�
+�"+�爅@�D'�D)�"+�33333骮@�D'�D)�"+�吞烫蘈K@�D'�D)�"+�333333y@ �D'�D)��,�-�����.�����/�0�1�2�3�4������.(�UUc��Q��$) �*+ P餒p��0�( �
�>�7K���444���
44�7b(b(+++gg����D
g2�蓘�g
d褚MbP?_*+�€%,����&'(M&撋d2�?)M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" iXX�&�U}��}�
�}U'�}��}�}� �} ��
�@
,
;
J
;
J
,@
J@
J@
J@
J@
J@
J@
;
;
J ,X@, ,�
�z������������������������
�>�
D��
�5������
��B�
�y�
M�
VB�
K��
II�
J"�NNR��BEBOOS�~
�妤@�
������#��
%���~
�€+褸�
����€@�e緻��V袬��
-��� C�
W�� GPPT�~
C擛�
C��
G`廆PP鄃@
T瑨@�
�~
C鼡@�
C��G8怈PPT8怈
��~
Ct�
W6�G対@PPT対@��#
�>碄�
%
��e�
�2#
�寒@
�
%
��B#
��
%
��B#
�鄃@�
%
��B
�癅��
��� �CFGQQT��� (H厉貮
�D�D�D
��
�'U€钕@
�D繢�D
�'Ue緻
�D繢�D
�'U鄃@�D繢�D
�'U@谸 �D繢�D
����� �������������������,#|$<�Z.i|,aaa��
�H �
罍
��
u1
��P餒€���0�( �
��>�蔼<�d������
�7� Sheet7b(b(555gg����D
g2�蓘�,d6
d褚MbP?_*+�€%,����&i4岶Q?'M&撋d2�?()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" dXX�&�U}��}��}��}��}8�}��} ��}
� �}��
�@
�
,
;
J
;
J
,@
J@
J@
J@
J@
J@
J@
;
;
J
,
,
,��
�e������������������ ���������� �
D��
���
���
�5����� E�
MC�
VD�
M�
eC�
VD�
K�
�� I�
[E�
[E\�
ZE�
[E�b�� �EOOO�OS�� �
E���睥@�€凘"�ˊ
�D�D���6�(傽#��
%��B�
�� �
E�� �嗌@�€核@" �@挖@�D �D �� �€葽�仙@# �@u貮�
% ��B�
�� �
F7�
]]]LQT�� �
B��]}@^甫@"]X狜 �D�D��L皔@Q#T6ˊ�
%��B�
�� �
B��]紥@] c@"] 旲�D�D��L(廆Q繰@#T缾@�
%��B�
�� �
F6�
]H]爅@"
]颏@�D
�D
��
Lh淍Q€\@#
T0濦�
%
��B�
�� �
E2#�#癅�
%
�� #�敥@�
%
�� "�砑@�D�D�#�4〡�
%
��B#�z�
%
��B#�追@
�
%��B�
�� �X___adc�� �
Y`€V覢��L��L��L��`莱袬�` 呪@ �`@�`P蠤�`€%酅��
�� �
���
������������ ���������� ���������� �,�|
&Jl\��(����T � �) �2
C u � ��P餒����0�( �
��>�蔼<�Z���
����7� Sheet8b(b(555gg����Dggh'h
g2�蓘3ULmSUV
d褚MbP?_*+�€%,����&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" dXX兞`�?兞`�?�&�腵U}�#A}�A}q
A}8A}�A3�@�@�@,@,@,@,@h@ C@
8��!��]��
,��]��R����8��C��8��R����,��R��,,,,,;,,���
��J�
�d�
Y��
Y�*�
�>�
�>+�
�$�
�$�
#~�,毣@-*篅�
$�� ,鄵@-h揁�
$��
,,扏-瑪@�
$}�,嗒@-ˊQ�
$��,€藹-Z艪�
$��
,顮@-2�
$x�,U禓-7茾�
$��,桨@-摪@�
$��,3礍-虔@�
$��,j〡-H獲�
$��,H矦-ò@�
$��,繣褸-绬錊�
$��,-�
)s�,$盄-钍��
)��,犌鞞-@怃@�
)��,I@-I@�
)��,�饫� ㄠ��
)H�,戗@�@�
)��,篮赋��
)|�,€葽�滥蠤�
���貛篮皚��
;#p]鸃'�
%��1#p�鸃'�
%���
���,鴳@�鴳@�
���,帙郂�纔郂�B�X
*&&$$$.$$$$$$$$$$$$$$$$$\$ ,!,",#,$,%,&,';(;),2;�
�� ,`繞�€q罖�
!��!,炻@�€7罖�
"��",�"顯�€Y霡�
#���#,X娎�X娎�
$���$,x壚�槃��
%���%, 幚�T椑�
&���&,C篮*��
'�#'p`麫�
%&��:#'p燞鶣(�
%&��:�
(�"(�8�A �D�D'�"(� �
A(�D�D'�)J2����$$$$$$$\Z
�<�4 )%' �-' '{( C:( u�P餒����0�( �
��>�蔼<�d��%%%�7b(b(+++gg����D
g2�蓘 h絢1�;��/�
d褚MbP?_*+�€%,�罝��&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" FXX�&�U}8J}�J}�J}�J}8J}�J}� J}� J}�J} 8J}
�J}�J}8J}
�J}�
J}�J}�J}�J}� Jh�@X@�@ w �@�@�@�@�@ �@
�@,@�@
�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@ �@X@�@ �4KKKKKKKKKKKKKKKKKKKKMMMN�
.�.......�QQQ�.QRPPPPPQQQQQQQQQQQQQQ�
���*�PPPPQQQQQQQQQQQQQ�.UVWXYZZ[[\[\[[[[]X�^Q�
_�
`�`ab�
c�
c�
c�
d
e�
ab�
c�
c�
c>�
f �
g
�
�hQ�
_p�
jw�
f�
c
�
cc�
c�
c�
a
k�
c�
c�
c�
c�
c;�
f�
g�
�h�
Ql�
jf�
c�
c�
cc�
c�
c�
c�cccc�
c<f�
g�
�h�
Ql�
jf�
c�
c�nnn�
c�
occcccf�
g �
�!h�
Qp�
q" r�
s"� ssss�
t#�
utttttr`�h�
Q��
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
g$�
�$
xQ�
�d�*fffffffffffffffg�xQ���7�Z�Corporate Finance��3笯�#�3笯�
%���H�饒@�爅愧3@�H嘆�€D@���爃@��?�C@�0�嵖@
�%��
D�A~
�(徖�ɑ@.��LL��A�
~
����Z �Performance & Information�
�d扏�
�d扏
�
�
-���H
�&@�"@�.@�p廆�����@��?�
�\
�
�$
-蚶��
L衾A~
�爭�
�h揁�
�~���
�Z
�Corporate Procurement��n��n�
�H�R@��2@�纑@��������z�
~
�饎��>燖.��~����Z�黑料视频 Audit��n��n�
�H�3@��?�D@�h€@��������〡�
~
�;��狮@.��~����Z�Corporate Human Resources��€熎@�j�@�
�H�皉@�鄀@�Q@�$盄�����<@�:@��[褸�
~
�挰��€懲@1��~����Z
�Elections office ��垑@��垑@�
�H�@�O@�K@�牃@�����@���@�
~
��@��~����Z�黑料视频 Property Services��鄯@��鄯@�
�H�`@�C@�繰@�€f茾�����劊@�@��爊酅�
~
�r��燡酅��~����Z�Legal & Democratic Services��€}聾��€}聾�
�H�繱@�€N@�€W@�俺@�����6@�[@��€蜙�
~
�s睦�1矦.�� LL��A�~����Z�Revenues & Benefits��@��@�
�H�繲@��A@�€徟@��Y継�台A�; A�軣@�.@��魵!A�
~
�壍��鈕!A��~����Z�Corporate Strategy��盄��盄�
�H�@U@�@Q@�€J@�芦@�y@����@�&@��怖@�
~
�钉�� 稝��~����Z�Shared Services Centre��湸@��湸@�
�H�.@� c@�繹@�N�����Y@���>緻�
~
�钵��e矦��~����Z�NEC/ICC/NIA�����
�H��4ˊ��稝��嗾鐯����聾�x�0绸@�
~
��0绸@��Q����Z�"Staff Seconded to Service B'ham��f茾��f茾�
�H���4@���������p茾�
~
��p茾��~����Z�Core ICT�����
�H����@勣@�����€b@�劏愧�罉跕�
~
��'憷�n爬��~����Z�Transformation Management��鄍@��鄍@�
�H�1@���€涥@���?���(@��?�� 陵@�
~
�€{抢�@怃@��Q����Z�Charities & Trusts - Support�����
�H��I@����������I@�
~
��I@���.Q�����������������}�.QQ~~~~�~~~~~~~~~~~~~Q�
.�*......QQQQQQQQQQQQ�.Q������~~~~~~~~~~~~~�D,l8@2F2���rFXf#&E )#&22F w@ !@"@#@$�@%�@&�@'�@(,@)�@*�@+�@,�@-�@ .�@ /�@0�@1�@2�@3�@4�@5�@6�@7�@ 8�@ 9�@ :�@;,<�,=,>,?, Q�
���* �������������������.!Q���YZZ[[\[\[[h[��`�"Q�
"��
"��"�ab�
"c�
"c�
"c�
" d"
e�
"a"b�
"
c�
"��
"c>�
"g �
"�
�
"�"\#Q�
#�p�
#jw�
#j�
#c
�
#c#c�
#c�
#c�
# a#
k�
#c�
#f�
#
c�
#��
#c;�
#g�
#��
#�#\�
$Q��
$j$j�
$c�
$c�
$cc�
$c�
$ c�
$
c�$c�c��
$c<$g�
$��
$�$\�
%Q��
%j%j�
%c�
%c�%ccc�
% c�%
oc�c�cg�
%� �
%�!%\�
&Q��
&q"&q�
&s"�&tttt�
& t#�&
ut�t�ti��\�
'Qv�
'j$�
'j$�
'j$�
'j$�
'j$�
'j$�
'j$�
' j$�
'
j$�
'j$�
'g$�
'
j$�
'g$�
'f$�
'g$�
'�$�
'�$'�(Q�
(�d�*(������������������)Q)��8�Z�Directorate Wide Recharges�)��#)�)�
%))���H)���������.蜙��0)�.蜙)�%))��
D)�A~
)��3枥()� ㄠ��D)繢)�A)�*Q*��)�Z�Other Services�*��#*�*�
%**���H*����@�������0*�@*�%**��
D*�A~
*�(*�@)�D*繢*�A*�+Q+��*�Z�Unallocated Savings�+�怖�#+�怖+�
%++���H+����€~愧������0+�鞒�+�%++��
D+�A~
+�(+�鞒�*�D+繢+�A+�,Q,��+�Z�Customer Services�,�湐@�#,�湐@,�
%,,���H,�@��@�€氀@�����H@��0,�笠@,�%,,��
D,�A~
,�L犂(,�€樾@+�D,繢,�A,�-Q-��8�Z�Use of Reserves & Balances�-��#-��
%--���H-�����������0-�-�%--��
D-�A~
-�(-�2�D-繢-�A-�.Q.<��,�Z�"Corporate Resources Sub - total.9p1馌�.�..
-������.9j�..9兰馌9�..9@橜9�..9€g蔃9�..9鴤@. �..9燤A9�.. 9恵@9 �..
9 §@9
�..9台A.
�..98A A9�..
9€嵊@9
�..9唐@9�..9x9�..9�+A9�..���/�..��'A9�..�/Q/��.�Z�Building Consultancy�/��/�/�/�/7
-���H/����鴳@�������/�鴳@/�/�$/7 -蚶��
L衾A~
/�/�鴳@8�/�/7 LL��A/�0Q0��/�Z�Culture & Commission�0�绻@�0�绻@0�/�H0� n@�狜�€]@�€股@�=茾����8@�孈�0�坚@0�/~
0�R�0�翅@,�/0�1~1��0�Z �Development Management�1�鼧@�1�鼧@0�/�H1�饗@� @�B@�繺@�:癅����j癅�"@�1�€勁@1�/~
1�鄲�1�€h聾-�/1�2~2��1�Z!�Planning & Regeneration�2�€G腀�2�€G腀1�/�H2�z@�繱@�@W@�2珸�鴯@�V継���"〡�`@�2��贎2�/~
2�X斃2�@霖@8�/2�3~3��2�Z"�$!Sustainable Transport Partnership�3�锕@�3�锕@3�/�H3�繵@�@�R@�纴霡��悊@���8匑�@V@�€Z@3� N餈3�/~
3�>估3�€t鞞2�/3�4~4��3�Z#�Urban Design�4��4�4�/�H4�����������4�4�/~
4�4�3�/4�5~5��4�Z$�Catering & Building Cleaning�5�@�5�@5�/�H5�=@�@g@�@X@�扏�����€N@��5�毝@5�/~
5�崩5�$朄4�/5�6~6��5�Z%�+(B'ham City Laboratories & Facilities Mgt�6� 狜�6� 狜6�/�H6�5@�€W@� c@�H堾�����`h@��6�睝6�/~
6�畲�6�0嚴5�/6�7~7��6�Z&� Shelforce�7�`€@�7�`€@6�/�H7�8@�郼@�@�S@�����3@��7�8堾7�/~
7�7�8堾8�/7�8~8<��7�Z'�$!Development & Culture Sub - total89@L郂9�8�88
-�������#8�8�
%/7��g89@L郂.�889錃@8�8898瓳�889饋@8�8890(驚8�88 9罍蠤8�88
9斃@8�88�8�88�8�88
9€f繞8 �889寫@8
�889€Z@7�808fh�A9�%88��
D8�A#8��4依8
�
%/7����#8�衘A9�
%/7����8�9~�
9�9�怶鵃.�9�99L��L���9�j8�99�噔鵃8�99�狜.�99�历蠤.
�99�t扏-�99�羔A.�99 �袬.�99
�c餈.�99�台A.�99�8A A.�99
��蹳.�99�€@.�99�L9�99�B�/A�99�PJ�9�99��"+A �99��.:~/0111111212203344�Q�*;Q�QQQQQQQQQQQQ��QQ;Q�.<�Q�QQQQQQQQQQQQQQQQQQ�.=Q�QQQQQQQQQQQQQQQQQQ�.>QQQQQQQQQQQQQQQQQQQQ�.?QQQQQQQQQQQQQQQQQQQQ�D�!lF2���rFNBGEN�� !+&2�K28222@,A,B,C,D,E,F,G,H,I,J,K,L,M,N,O,P,Q,R,S,T,U,V,W,X,Y,Z,[,\,],^,_,�.@QQQQQQQQQQQQQQQQQQQQ�.AQQQQQQQQQQQQQQQQQQQQ�.BQQQQQQQQQQQQQQQQQQQQ�.CQQQQQQQQQQQQQQQQQQQQ�.DQQQQQQQQQQQQQQQQQQQQ�.EQQQQQQQQQQQQQQQQQQQQ�.FQQQQQQQQQQQQQQQQQQQQ�.GQQQQQQQQQQQQQQQQQQQQ�.HQQQQQQQQQQQQQQQQQQQQ�.IQQQQQQQQQQQQQQQQQQQQ�.JQQQQQQQQQQQQQQQQQQQQ�.KQQQQQQQQQQQQQQQQQQQQ�.LQQQQQQQQQQQQQQQQQQQQ�.MQQQQQQQQQQQQQQQQQQQQ�.NQQQQQQQQQQQQQQQQQQQQ�.OQQQQQQQQQQQQQQQQQQQQ�.PQQQQQQQQQQQQQQQQQQQQ�.QQQQQQQQQQQQQQQQQQQQQ�.RQQQQQQQQQQQQQQQQQQQQ�.SQQQQQQQQQQQQQQQQQQQQ�.TQQQQQQQQQQQQQQQQQQQQ�.UQQQQQQQQQQQQQQQQQQQQ�.VQQQQQQQQQQQQQQQQQQQQ�.WQQQQQQQQQQQQQQQQQQQQ�.XQQQQQQQQQQQQQQQQQQQQ�.YQQQQQQQQQQQQQQQQQQQQ�$ZQQQQQQQQQQQQQQQ�$[QQQQQQQQQQQQQQQ�$\QQQQQQQQQQQQQQQ�$]QQQQQQQQQQQQQQQ�$^QQQQQQQQQQQQQQQ�$_QQQQQQQQQQQQQQQ�D�l22222222222222222222222222(((((`,a,b,c,d,e,f,g,�$`QQQQQQQQQQQQQQQ�$aQQQQQQQQQQQQQQQ�$bQQQQQQQQQQQQQQQ�$cQQQQQQQQQQQQQQQ�$dQQQQQQQQQQQQQQQ�$eQQQQQQQQQQQQQQQ�$fQQQQQQQQQQQQQQQ�$gQQQQQQQQQQQQQQQ���(((((((�\ Q
QA) Q.- Q.- . 0.
�32
I8 4?8
98 8 18
8 98
/9 29
9 9 R9 A9 9 59
L9 9
:9 9 9 /9
�P餒��-€�0�( �
�€>�&<�P��d�888�� �7b(b(+++gg����Dggh?h......88
g2�蓘=�S�M
d褚MbP?_*+�€%,�罝���&'篭.椝弪?()M�\\SVWVPS005\EQUITRAC_WCS_Secon��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" CXX�&�U}J}�J}�J}�J}qJ}�J}J}�J}�J} �J}
q J}qJ}�J}
� J}q J}�J}UJ}�J}UJ}�J}8J}�J}�J}� J=�@X@�@ �@ ]@]@]@]@]@ ]@
�@,@,@
,@,@,@,@,@�@�@�@�@�@�@�@�@�@�@�@ �@�@X@��:�������������������MMMMMMM��
.�*......�������������.�������~~~~~~~~~~~~~��
S��T�����������
[i��WWQQ�~���Z�
��
�,�
�%�
�&�
�'�
�(�
g>�
� �
�
�
��
�j���WQQ�~��
��
���
c0c�
cm�
c)�
c=�
c*�
�+�
��
�k���WQQ�~��
�q�
���
cc�
cm�
c-�
c<�
c.�
�/�
��
�l���WQQ�~���c��
c3�ccc�
c1�
hc
�
�(�
�!�
�������~���c�cccc�
c2�
cc
�
�)����\��w��� ��t�tttt�
t4� tt��]�\��w^ ��
����
j$�
j$�
j$�
j$�
j$�
j$�
f$�
j$�
\$�
b$�
�$�
�����Q
���
�d�*�����������������������9�Z�Corporate Finance��0��=愧�0愧u愧(徖�
�寱��
�
-��aA~
�(廆(�鄔�/�D
繢�A$
�*篅/
�Z �D���������
�
����Z �Performance & Information
��0
������爭愧
�爭�,�
~
�爭@
�
�
�
LL��A$
�h揁�Z
�D
��
������
�����
�Z
�Corporate Procurement��0����爣愧�饎愧
�H柪�
~
�饎@�爣�
�
$
�瑪@:�Z �D��������������Z�黑料视频 Audit��0�@R愧��0愧�;愧
�]�
�
~
�;@�@V�
�
$
�ˊ�Z �D��������������Z�Corporate Human Resources��0����蕃愧�挰愧
�讣�
�
~
�挰@�蕃�
�
$
�Z艪�Z �D��������������Z
�Elections office ��0�{愧��*愧��
�鄘�9�
~
��鄘�
�
$
�21
�Z �D���������~����Z�黑料视频 Property Services��0���鹂�€兝�€]掷�r愧 *
�繟桌�%� �aA~
�r@�砾掷
�
$
�7茾
�Z �D���~~��~����Z�Legal & Democratic Services��0�€P愧愧*愧H偫��s睦�
�屡�
�
�
-��aA~
�s腀�饎�
�
$
�摪@�Z �D���~~��~����Z�Revenues & Benefits��0�0(!立灷��定愧�壍愧
�{!�/�
~
�壍@�餙!�
�
$
�虔@+�Z �D���~~��~����Z�Corporate Strategy��0�0愧€n愧:犂�Q愧�钉愧
�莱�
�
~
�钉@�盛�
�
$
�H獲:�Z �D���~~��~����Z�Shared Services Centre��0����鑵愧�钵愧
�,�
~
�钵@�鑵�
�
$
�ò@
�Z �D���~~��~����Z�NEC/ICC/NIA��0��Y愧�纋岳�龌愧�n�
�@扣��
~
��@扣�
�
$
�绬錊
�Z �D���~~��~����Z�"Staff Seconded to Service B'ham��0����p抢���
�p抢�
~
��p抢
�
$
�
�Z �D���~~�������Z�Core ICT��0�������'憷�
�鄧淅9�
~
��'鉆�
�
$
�钍�1�Z �D���~~~������Z�Transformation Management��0������€{抢�
�€{抢�
~
�€{茾�
�
$
�@怃@
�Z �D���~~~������Z�Charities & Trusts - Support��0�������
��
~
��
�
$
�I@3
�Z �D���~~~��$����������������~~~_{��� ��������������~~~_{��2����������������~~~_{���
.�*......�������������D�lHF2f����hR�PE>4F("%>D6 ; !w ";#;$;%;&;',(,),*,+,,,-,.; /; 0,1,2,3,4,5,6,7,8; 9; :; ;,<�,�. �������~~~~~~��~~~~~!��
!S��!T�����������
!
[i�!�WWQQ�!~�"��Z�
"��
"�,�
"�%�
"�&�
"�'�
"�(�
" g>�
"
� �
"�
�
"��
"
�j�"\�WQQ�"~#��
#��
#���
#c0#c�
#c#m�
#c)�
# c=�
#
c*�
#�+�
#��
#
�k�#\�WQQ�#~$��
$�q�
$���
$c$c�
$c$m�
$c-�
$ c<�
$
c.�
$�/�
$��
$
�l�$\�WQQ�$~�%��c��
%c3�%ccc�
%c1�
% hc
�
%�(�
%�!�%
�\�����%~�&��c�cccc�
&c2�
& cc
�
&�)�&���\��w�&��'��t�tttt�
't4�' tt��]�\��w^'��(����
(j$�
(j$�
(j$�
(j$�
(j$�
(j$�
( f$�
(
j$�
(\$�
(b$�
(
�$�(�����Q(�)��
)�d�*)������������������)�*�*���9 �Z�Directorate Wide Recharges*��0*�������3枥� **
��3枥
�%**� �aA~
*��3鐯(*��D*
繢*�A+*
� ㄠ�.
�Z )�D*�A�*������*�+~+���*�Z�Other Services+��0+������� *+
�
�%++� �aA~
+�(+�+
�D+
繢+�A++
�@3�Z *�D+�A+��+~~�+�,~,���+�Z�Unallocated Savings,��0,����€O@��� *,
�€O@*
�%,,� �aA~
,�(,�€O@*�D,
繢,�A+,
�赋�*
�Z +�D,�A,��,~~�,�-~-���,�Z�Customer Services-��0-��愧�b愧�L犂� *-
�r±-�%--� �aA~
-�L燖(-�`b�+
�D-
繢-�A+-
�滥蠤,
�Z ,�D-�A-��-~~�-�.~.���8�Z -�Use of Reserves & Balances.��0.�������皚� *.
�皚�.�%..� �aA.�(.�皚�.�D.
繢.�A+.
�皚�:�Z -�D.�A.��.~~�.�/~/7���Z .�"Corporate Resources Sub - total/:/9�,!�
�/�//
-����� /9⒗8
�//9V犂/�//9 1胬:�//9@�
�//9��:�// 9X喞/�//
94�'�:
�//��A/�//�F�#�:�//
��鸃:
�//��/~~�/�0~0���-�Z�Building Consultancy0��00������� 0
�9�0
�08
-��aA~
0�0�0
�0�08 LL��A+0
�鴳@/
�Z /�D0�A0��0~~�0�1~1���0�Z�Culture & Commission1��01�&愧愧�h@�€B愧R愧 1
�dだ-
�0
~
1�R@1�裕��0+1
�纔郂4
�Z 0�D1�A1��1~~�1�2~2���1�Z �Development Management2��02����p徖��鄲愧 2
�L犂,
�0
~
2�鄲@2�p徖9
�0+2
�€q罖8
�Z 1�D2�A2��2~~�2�3�3���2�Z!�Planning & Regeneration3��03�G晾�唳愧@愧Z崩�鄎愧X斃� 3
�k牙5
�0
~
3�X擛3�€%欣8�0+3
�€7罖9�Z 2�D3�A3��3~~~3�4�4���3�Z"�$!Sustainable Transport Partnership4��04�敀愧��虗愧�>估� 4
�晾2
�0
~
4�>笯4�啊�6�0+4
�€Y霡5
�Z 3�D4�A4��4~~~4�5�5���4�Z#�Urban Design5��05����X娎��� 5
�X娎7
�0
~
5�5�X娎7�0+5
�X娎6
�Z 4�D5�A5��5~~~5�6�6���5�Z$�Catering & Building Cleaning6��06���\浝�繳愧續愧崩� 6
�-估4
�0
~
6�盄6�8犂3
�0+6
�槃�7
�Z 5�D6�A6��6~~~6�7�7���6�Z%�+(B'ham City Laboratories & Facilities Mgt7��07����x嚴��畲愧 7
�莘�0
�0
~
7�畲@7�x嚴
�0+7
�T椑9
�Z 6�D7�A7��7~~~7�8�8���7�Z&� Shelforce8��08��€L愧葒愧愧�� 8
�爥�6
�0
~
8�8�爥�4�0+8
�*�1
�Z 7�D8�A8��8~~~8�9�97��/�Z 8�$!Development & Culture Sub - total9:99熋�
�9�99
-�����8899^Ю
�999啵�/�999崮�9�999垇�9�999�4依�9#9 �/ �
%08 � ���9
9`4胬5�99��4褸0�99�4诶-
�99
�燞鶣/�99��9~~~_{�:�:���9�Z 9�TOTAL ECONOMY DIRECTORATE:�:�D{!�:�:�::
L��L���:�泊�:�::�怖/�::�`i肜: �::�€;蘩:�::�PJ�
�:: �X喞2�::
�z )�9�::�PJA2
�::�鎣$�
�::
� �
A �::��:~~~_{��$;����������������;~~~_{��2<�����������������~~~_{��>�02f����hR�PB:?=B�f$&'1,8��>�€(
�
�8
�-
_
M8* �..
�..
-. 4A.
O/ -/ -/ -/ W0
90
83
26 97
R87
A9 9 5%9 L9 99
:-: -: -: %:
9: .: }:
�P餒����0�( �
��>�&碍1��诲<�<�<��� �"##$$�7b(b(+++gg����Dggh/h//
//
g2�蓘0 �'�*
d褚MbP?_*+�€%,����&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" dXX兞`�?兞`�?�&�腵U}�(J}�J}q
J}8J}�J0�@�@�@,@,@,@,@@ !@
!@!@,@
C@,@R@!@8@@@@!@8@C@]@!@R@8@]@h@8@C@���
��
�d�
Y��
Y���
�>�
�>��
�$�
�$�
�M��€窖@�€y蜙�
�T� �篾@�PR兀�
���
�燽@�@e@�
������
�L��坤譆�@戎@�
�K�
�纑谸�聾�
�����鶣� 鳣�
�O����
�N��€|繞�€舐@�
����历銨�€釦�
�����繺@�
�E��票谰�
�#>�:A�
%��i#>|tA �
%��i�
����纑@q n@�
����9@q5��
����@q袚@�
��� 纐€@��
����`s@q@p@�
����€E@q�
�h��o@q�
� ��b獲qs癅�
����€H纐湊��
����€d@q�
����4蔃q刖@�B�X
*&&$$$$$$$$$$$$\$$$$$$$$$$ ,@!!@"C@#!@$@%R@&R@']@(C@)�@*�@+�@,�@-�@.�@/�@�
��� ��馌q 骜@�
!���!��4&Aq營"A�
"�!�"�袘'羜l�$��
#�"�#�G碄q埍@�
$���$�姡@q帧@�
%�t�%�€@q�.蠤�
&��&�q�
'�I�'�q @�
(��(�,寫@�)����*����+����,����-����.����/����$�,$$$$$$$$$�G
�&
P餒��p�0�( �
�p>�@dd���7b(b(+++gg����D
g2�蓘)�?#HAK
d褚MbP?_*+�€%,����&'()M&撋d2�?M�\\SVWVPS005\EQUITRAC_WCS_Secon��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" VXX兞`�?兞`�?�&�腵U}�J}.J}�J}U
J}J}�J);h�@,,@,@,@,@�@ �@
�@�@�@
�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�%�
����
���
�d�
Y��
Y����
�>�
�>���
�$�
�$��
����€i腀��
��� �A繞�R緻 ��
���
�磨@�饳@
��
�#��€撍@�犑顯��
����Y笯���
���
�诳@�Ь@
��
����`r@�爋@��
����|欯�4欯��
����2狜�$獲��
����7@���
����€
軥�擂這��
����€@�@��
����R�:〡��
����娌@�
礍��
����x旲�@z@��
����@�猝@��
����`&郂�`[鉆��
����O腀�€c腀��
����绤覢�椨@��
����浼@�粿��
����6�鴿@��
����8淍�悩@�
���
�$��8傽�8丂�
���
����鄓@�@u@�
���D�l
400.....................22 �@!�@"�@#�@$�@%�@&���'���(;�
��� �P侤�`丂 �!��
!���!�精@�,珸!�"��
"�%�"�鴻@�旲"��
#�€�#�€髟@�€葽#��
$���$�剻阑繿@$��
%�&4%�萬A&�;(��T%$��B4%�寷A&�;(��X%$��%�&��
&�'$&�腜"A%�Z�D%�$&�"A �Z�D%��
&���'�������(��������.88..�v�0%
�% JY& D%(&
漓P餒��h�0�( �
�h>�@dd��&&&�7b(b(+++gg����D
g2�蓘 z檂��趺Y�
d褚MbP?_*+�€%,�罝.��&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" AXX�&�U}�J}-J} J}
�J}�J}
�J}8J}�J}J}8J}� J}8J}� Jz�@X@�@ w@ �@,,�@�@ �@
C@,@,@
,@,@,@,@,@,@,@,@,@,@ C@ @,@@@8@!@@@�4KIKKKKKKKKKKKKKKKKKLMMMN�
O(�*PWPPPQQQQQQQQQQQQQ�.QRPPPPPQQQQQQQQQQQQQQ�
���*TPPPPQQQQQQQQQQQQQ�.UVWXYZZ[[\[\[[[[]X�QQ�
_�
`�`ab�
c�
c�
c�
d
e�
ab�
c�
c�
c>�
f �
g
�
�iQ�
_p�
jw�
f�
c
�
cc�
c�
c�
a
k�
c�
c�
c�
c�
c;�
f�
g�
�i�
Ql�
jf�
c�
c�
cc�
c�
c�
c�cccc�
c<f�
g�
�i�
Ql�
jf�
c�
c�nnn�
c�
occcccf�
g �
�!i�
Qp�
q" r�
s"� ssss�
t#�
utttttr`�i�
Q��
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
g$�
�$
yQ�
�d�*������������������Q���W�Z�"Adults with Mental Health Needs��k盄�"€k盄�D�D��H�T@�<@�b@�J@�旲�ㄇ@����€T@�0�类袬�%��
D�A~
�(�类袬�D繢�A�
Q
����Z �Older People's Services�
�`ラ@�
€`ラ@
�
�
LL���H
�€L@�p嘆�袀@�禓��p掲@��€慇��€夽�
�槰A
�
�$
-蚶��
L衾A~
�
�槰A�
�
+LL��A
�Q���
�Z
�Persons No Public Funds���€�
�H��8@��@����Y@��€E@��@e@�
~
��@e@
�
�Q����Z�Business Transformation���€�
�H����珸��������珸�
~
���
�Q����Z�$!Adults with a Physical Disability��h桜�€h桜�
�H��繹@�Pq@�L@�槏@�諤����N@��@貮�
~
��@貮�
�Q����Z
�Service Strategy��€栂@�€€栂@�
�H�啠@� 桜� b@�€
艪�x嶡�_盄��D@�腀�橜��@骁@�
~
�湸��繰錊�
�Q����Z�$!Adults with Learning Disabilities��此@�€此@�
�H� @�衹@�旲�恦@�(丂�`e魼���1@�p~@��唉鵃�
~
�纆��袣鵃�
�Q����Z�Government Grant Income���€�
�H�������������
~
���
�Q����Z�Other Adult Services���€�
�H�@�繯@�€C@�葤@�雯@�媳@��@��?�7@��€娖@�
~
�P|��ㄅ@�
�Q����Z�Supporting People��€繞�€€繞�
�H�(@�H嶡�U@�$楡�罁軥�x紷���� @��@歧@�
~
�8��鍬�
�Q����Z�
Public Health��挱@�€挱@�
�H�K@��=@�皘@�緻�罍霡���斍@���怈鬇�
~
��怈鬇�
�Q?���Z�"Adults & Communities Sub -total#9�0鵃W�
%��#��
%��N9�0鵃W��
-�����90�9尞@�9预@�9馈譆� 9罋鏎�
9T�A �#��
%��N9膿@
�
9€苷@�9@
�#��
%��N9羿AY��e衫���AY��Q����Z�Outdoor Learning Service��p岪�D@€皫@��+LL���H�2@�t@�繶@�咢������郿@��洹@��$+-蚶��
L衾A~
�\惱�l揁�
�Q����Z�City Learning Centre��k@�繳@€餽@��H�@�繸@� @�``@��������X丂�~
�`j��€u@�
�Q����Z�!School Settings / Improvements��鑱@�@€侤��H�L@��@�鄝@�����€V@���袚@�~
��袚@W�
�Q����Z�Schools Management��饈@�5@€@@��H�@�0@�@�X@�����繹@���袉@�~
�袆��P@�
�Q����Z�Parent Partnership��爊@�€爊@��H��2@�@�@��������鄍@�~
��鄍@�
�Q����Z�Education Health Unit���€��H�������������~
���
�Q����Z�
Music Service���€��H�������������~
���
�Q����Z�Admissions & Placement��<桜�€E@€钘@��H�@�@�0@�$��F@���`n@���C盄�~
�D��盄�
��D�!l8F2F2���rFR�!!++!�d( �@!�@"�@#!@$@%@&�@'�@(@)@*�@+�@,�@ -,@.�@/X@0�@ 1w@ 2@3@4@5�@6�@7�@8@9,@:C@;!@<�C@=@>@?!@ Q ����Z�
DSD - Trading� ��貮� €�貮 ��H �€[@�纓@�衠@�€溓@�����X€@�� �@鉆 �~
� 惱 �@掆@�
�!~!��� �Z�DSD - Other�!��!€!��H!�����������!�!�~
!�€现�!�€现� �
!�"Q"���!�Z�Education Skills�"�\旲�"€\旲"��H"�*@�h岪�€B@�`d釦������纁@�"�酁鉆"�~
"�恲�"�纊鉆!�
"�#Q#���"�Z �Early Years�#�Q紷�皟@#€强@#��H#�`m@�@�@Y@�H汙�Vˊ�帱霡���皟@� 嶡�#�鄛駺#�~
#�k�#�`p駺"�
#�$Q$���#�Z!�Schools Delegated Budget�$�犞餈�h�A$€�A$��H$�燼@��錊�貝@�兀A��纝@�����$��$A$�~
$�$��$A#�
$�%Q%���$�Z"�# School Funding Centre Allocation�%��%€%��H%����'蠤��€鱿@���臄@�`撳@�%�@企@%�~
%�%�@企@$�
%�&Q&���%�Z#�Commissioning & Brokerage�&�葧@�&€葧@&��H&�@�@�@�皚@�噎@�@���4@�@�&�炖@&�~
&�颢�&�叱@%�
&�'Q'���&�Z$�Strategic Management�'�铔@�'€铔@'��H'��?��@�P€@�������'�'�~
'�'�&�
'�(Q(���'�Z%� Transport�(�9禓�(€9禓(��H(�5@��€b臔�:@�����€Q@��(�繺蠤(�~
(�(�繺蠤'�
(�)Q)���(�Z&�Troubled Families�)��)€)��H)�����T������)�T)�~
)�)�T(�
)�*Q*���)�Z'�,)Promoting Alternative Thinking Strategies�*�鄃@�繵@*€鄎@*��H*�����������*�鄎@*�~
*�`q�*� @)�
*�+Q+���*�Z(�Customer Information�+�〒@�+€〒@+��H+����6@�������+�擛+�~
+�燾�+�寫@*�
+��.,Q��������������������.-Q�~~~~�~~~~~~~~~~~~��..QQ~~~~�~~~~~~~~~~~~~/Q�
/)�*/PQQQQQQQQQQQQ~�.0QRPPPPPQQQQQQQQQQQQ~1Q�
1���*1TPPPPQQQQQQQQQQQQ��.2QVWXYZZ[[\[\[[[[]X��3Q�
3_�
3`�3`ab�
3c�
3c�
3c�
3 d3
e�
3a3b�
3
c�
3c�
3c>�
3f �
3g
�
3�3�4Q�
4_p�
4jw�
4f�
4c
�
4c4c�
4c�
4c�
4 a4
k�
4c�
4c�
4
c�
4c�
4c;�
4f�
4g�
4�4��
5Ql�
5j5f�
5c�
5c�
5cc�
5c�
5 c�
5
c�5cccc�
5c<5f�
5g�
5�5��
6Ql�
6j6f�
6c�
6c�6nnn�
6 c�6
occcccf�
6g �
6�!6��
7Qp�
7q"7r�
7s"�7ssss�
7 t#�7
utttttr`���
8Q��
8f$�
8f$�
8f$�
8f$�
8f$�
8f$�
8f$�
8 f$�
8
f$�
8f$�
8f$�
8
f$�
8f$�
8f$�
8f$�
8g$�
8�$8�9Q�
9�d�*9������������������:Q:��+�Z�Professional Support�:�€艪�:€€艪:�:�:VLL���H:�����������:�€艪:�:�$:V-蚶��
L衾A~
:�磹�:�€i腀+�:�:VLL��A:�;Q;��:�Z �Disabled Childrens Service�;�b燖�;€b燖;�:�H;�>@�U@� b@�繼@��y禓��3@���;�€繞;�:~
;�;�€繞:�:;�<�Q<���;�Z
�*'Looked After Children Education Service�<��桜�J@<�€鄺@<��:�H<�� @�4@�2@�B�����€U@��<��:疈<��:~
<��<��:疈;�:<��=Q=��<��Z�Higher Needs�=�號@�=€號@=�:�H=���@�H侤��`@�����=�0U餈=�:~
=�鴳�=�P
餈<��:=�>Q>��=�Z�Behaviour Support Service�>��>€>�:�H>�����������>�>�:~
>�>�=�:>�?Q?��>�Z
�Access to Education�?�v盄�颢@?€o緻?�:�H?�J@�g@�繹@�€咢��8@���饁@��?�€惵@?�:~
?�爮�?�€柪@>�:?��D�l"*#3222F2F2���rF€$1#@8@AC@B@C@D@E,@F@G@H@I@J�@K!@L@M@N@OC@P@Q�@R@S�@T@U�@V@ Wh@ X@Y�@ Z�@[,\,],^,_,@Q@��?�Z�Complex Needs Care�@�@[@�@€@[@@�:�H@�@��?��`a@�������@�爋@@�:~
@�@�爋@?�:@�AQA��@�Z�Strategic Leadership�A�恾@�A€恾@A�:�HA�pq@��?��纑@�����€傽��A�4欯A�:~
A�A�4欯@�:A�BQB��A�Z�)&Integrated & Care Strategic Leadership�B�詼@�B€詼@B�:�HB�W@�pt@�@�慇��€]@�����B�$獲B�:~
B�B�$獲A�:B�CQC��B�Z�Youth Inclusion Programmes�C��C€C�:�HC�����������C�C�:~
C�C�B�:C�DQD��C�Z�Social Work Teams�D�廓谸�D€廓谸D�:�HD� @��x嶡�@����爐@���D�擂這D�:~
D�D�擂這C�:D�EQE��D�Z�Integrated Family Support�E�,粿�E€,粿E�:�HE�@@��€K@�@Z@��@U@��0@���E�Q紷E�:~
E�`櫪E�@D�:E�FQF��E�Z�Persons From Abroad�F��@�F€�@F�:�HF���@�€`@����N���F�P獲F�:~
F�F�P獲E�:F�GQG��F�Z�Care Leavers�G�擛�G€擛G�:�HG�@��@Q@�D@��棘@��`s@��@�G�
礍G�:~
G�G�
礍F�:G�HQH��G�Z�Education Welfare�H�@m@�H€@m@H�:�HH�@�3@�&@�€g@�������H�€|@H�:~
H�;�H�衵@G�:H�IQI��H�Z�
Safeguarding �I�去@�I€去@I�:�HI�=@��@@�`侤�@�`o@�����I�脂@I�:~
I�I�脂@H�:I�JQJ��I�Z�External Placements�J��J€J�:�HJ������@栥@�����J�@栥@J�:~
J�J�@栥@I�:J�KQK��J�Z�Residential�K�X繞�K€X繞K�:�HK�@�h婡�繲@�饈@������垉@�K�€c腀K�:~
K�K�€c腀J�:K�LQL��K�Z� Fostering�L�^�L€^L�:�HL�€B@�>@�@S@�悗@���2蠤�����L�椨@L�:~
L�L�椨@K�:L�MQM��L�Z�Adoption�M�Ζ@�M€Ζ@M�:�HM�0@�€L@�€C@�葴@�?@�d珸�����M�@@M�:~
M�M�@@L�:M�NQN��M�Z�.+Child and Adolescent Mental Health Services�N�創@�N€創@N�:�HN�€F@�L@��px@��i@�����N�T濦N�:~
N�N�T濦M�:N�OQO��N�Z�Contact & Escort�O�\旲�O€\旲O�:�HO��Z@�X@�@�������O�悩@O�:~
O�O�悩@W�:O�PQP��O�Z�Child Projection Resources�P�纞@�P€纞@P�:�HP��?�5@�@�4@������,@�P�8丂P�:~
P�P�8丂N�:P�Q~Q��P�Z�Common Assessment Framework�Q�u@�Q€u@Q�:�HQ� @�@�@�@�����@U@��Q�衶@Q�:~
Q�K�Q�px@P�:Q�RQR��Q�Z �Rights & Participation�R�衱@�R€衱@R�:�HR��9@�,@�:@��€`@�����R�侤R�:~
R�6�R�`丂Q�:R�SQS��R�Z!�Youth Offending Service�S�`窣�S€`窣S�:�HS�@� l@�爁@�丂�Y@�P慇��@�郿@�J@�S�€劾@S�:~
S�L捓S�$紷V�:S�TQT��S�Z"�Learning & Development�T�p嶡�T€p嶡T�:�HT�€w@����������T�旲T�:~
T�T�旲R�:T�UQU��T�Z#�Business Support�U�槚@�U€槚@S�:�HU�€ッ@�繷愧€N@�翤�����缗@�@�U�@4這U�:~
U�偍�U�$蹳T�:U�VQV��U�Z$�Business Transformation�V�繲@�V€繲@V�:~
V�V��<�V��������@W@�V�f@V�:~
V�A�V�繿@U�:V�WQW<��V�Z%�/,Children, Young People & Families Sub -totalW9H�AY�W�WW
-�����99W9�AY�WW9郧!A�WW9萜@Y�WW9@阻@W�WW9€w藹Y�WW9屴AY�WW 9⒚@Y �WW
9圲
AY
�W#W�U�
%V��eW9牜@W �WW
9€c蜙Y
�WW9牁鍬Y�W#W�W�
%V��eW9A�2AY�WW�`�Y�WW�轡2AY�WW��.XQZZZZZZZZZZZZZZZ���YQ�
Y�,Y�P�AW
�Y�YYL��L��Y��AY�YY�觏$A�YY�)藹W�YY�狸@O�YY�@中@W�YY�╔AW�YY �@冹@W�YY
�AY�YY�W
�YY�敛@Y�YY
� 団@W�YY�@#鐯W�YY��YY�~�:AW�YY��昀W�YY�Q�9A �YY��ZQ������������Z�~�~�.[QQQQQQQQQQQQQQQQQQQQ�.\QQQQQQQQQQQQ����QQQL�.]QQQQQQQQQQQQQQQQQQQQ�.^QQQQQQQQQQQQQQQQQQQQ�._QQQQQQQQQQQQQQQQQQQQ�D�"l0$#5$% ! -�2K42222`,a,b,c,d,e,f,g,h,i,j,k,l,m,n,o,p,q,r,s,t,u,v,w,x,y,�.`QQQQQQQQQQQQQQQQQQQQ�.aQQQQQQQQQQQQQQQQQQQQ�.bQQQQQQQQQQQQQQQQQQQQ�.cQQQQQQQQQQQQQQQQQQQQ�.dQQQQQQQQQQQQQQQQQQQQ�.eQQQQQQQQQQQQQQQQQQQQ�.fQQQQQQQQQQQQQQQQQQQQ�.gQQQQQQQQQQQQQQQQQQQQ�.hQQQQQQQQQQQQQQQQQQQQ�.iQQQQQQQQQQQQQQQQQQQQ�.jQQQQQQQQQQQQQQQQQQQQ�.kQQQQQQQQQQQQQQQQQQQQ�.lQQQQQQQQQQQQQQQQQQQQ�.mQQQQQQQQQQQQQQQQQQQQ�.nQQQQQQQQQQQQQQQQQQQQ�.oQQQQQQQQQQQQQQQQQQQQ�.pQQQQQQQQQQQQQQQQQQQQ�.qQQQQQQQQQQQQQQQQQQQQ�.rQQQQQQQQQQQQQQQQQQQQ�.sQQQQQQQQQQQQQQQQQQQQ�.tQQQQQQQQQQQQQQQQQQQQ�.uQQQQQQQQQQQQQQQQQQQQ�.vQQQQQQQQQQQQQQQQQQQQ�.wQQQQQQQQQQQQQQQQQQQQ�.xQQQQQQQQQQQQQQQQQQQQ�.yQQQQQQQQQQQQQQQQQQQQ�8�2222222222222222222222222�( Q
Q Q Q � 4 I & G
R A
5 L
:
!! "" ## $$ %% && '' (( )) ** ++ 9: 9:
:; :;
�;<� C@;<�
�<�= � <�=
=> =>
>? ?@ ?@
@A @A
AB AB
''BC BC
CD CD
DE DE
EF EF
FG FG
GH HI HI
IJ IJ
JK JK
KL KL
LM LM
MN MN
NO NO
OP OP
PQ PQ
QR QR
RS 9S ST ST
TU UV UV
VW W
W 'W
Y Y Y Y VY
Y
VY
VY Y
�P餒��?�0�( �
�>�BKd���
�� �
//�7�
Sheet26b(b(+++gg����Dggh7h
g2�蓘\C�� �(pG
d褚MbP?_*+�€%,�罝.��&'篭.椝弪?()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" 7XX�&�U}J}�#J}�J}�J}8 J}�J}8J}�J}J} J}
q J} J}8 J}
U J}�J}�J}UJ}�J}� J}J}8J}UJ}� J}� J\
; w ;;;;; ,
,,,
,,,,,,,,,; ; ,,,,,,,, ,��
O*�*�������������������.�������~~~~~~~~~~~~~��
S��T�����������
[i��WWQQ�~���Z�
��
�,�
�%�
�&�
�'�
�(�
g>�
� �
�
�
��
�j���WQQ�~��
��
m��
c0c�
cm�
c)�
�=�
c*�
�+�
��
�k���WQQ�~��
�q�
m��
cc�
cm�
c-�
�<�
c.�
�/�
��
�l�e�WQQ�~~
J鹂���c��
c3�ccc�
c1�
hc
�
�(�
�!�
�j�����~���c�cccc�
c2�
�c
�
�)���\\��w��� ��t�tttt�
t4� �t��]\\��w^ ��
����
j$�
j$�
j$�
j$�
j$�
j$�
i$�
j$�
\$�
b$�
b$�
�����Q
���
�d�*������������d������~����Z�"Adults with Mental Health Needs��0��敐愧�X壚��� *
� ダU�%� �A~
�(� ダV �D
繢�A+
�€y蜙X�Z�D�A��~~���
�
����Z
�Older People's Services
��0
��zダ� h愧`K嗬�█愧�
�例崂
�
�
-��A~
�
�例崂�
�
LL��A+
�PR兀
�Z
�D
�A
��
~~~�
�����
�Z�Persons No Public Funds��0�������
�
�
~
��
�
+
�@e@
�Z�D�A��~~~�������Z�Business Transformation��0�������
�
�
~
�珸��
+
�
�Z�D�A��~~~�������Z�$!Adults with a Physical Disability��0��€G愧9愧.±�鹂��
�馈�
�
~
��馈��
+
�@戎@
�Z�D�A��~~~�������Z�Service Strategy��0�槒愧@L倮��衯愧>愧湸愧彻�
��憷
�
~
�湸@�@屶��
+
�聾
�Z�D�A��~~~�������Z�$!Adults with Learning Disabilities��0��€w愧`e愧氐愧�纆愧
�垢�
�
~
�纆@���
+
� 鳣
�Z�D�A��~~~�������Z�Government Grant Income��0�������
�
�
~
���
+
�
�Z�D�A��~~~�������Z�Other Adult Services��0��@Q愧�悢愧�P|愧
�笢�
�
~
�P|@���
+
�€舐@
�Z�D�A��~~~�������Z�Supporting People��0��爌愧�纘愧艏愧8�
�浧�
�
~
�8獲�毧��
+
�€釦
�Z�D�A��~~~�������Z�
Public Health��0�`俭愧�����@熇
�`9衾
�
~
��`9衾�
+
�繺@
�Z�D�A��~~~���7���Z�"Adults & Communities Sub -total@9慃罄X��
-�����e9@掁��9Px��9@勫��9(坷�9e衫� 9€晾�U
�
9鹭�T��e葽V��燘�
�
�|tAX
���~~~�������Z�Outdoor Learning Service��0��0愧皠愧@t愧�\惱�
�犂U
�
�+
-��A~
�\怈�P徖G
��+LL��A+
� n@
�Z�D�A��~~~�������Z�City Learning Centre��0���G愧餾愧�`j愧
�偫�
~
�`j@�衯�
�+
�5�T
�Z�D�A��~~~�������Z�!School Settings / Improvements��0�������
�
�
~
���+
�袚@'
�Z�D�A��~~~�������Z�Schools Management��0����@X愧�袆愧
�貒��
~
�袆@�@X�
�+
�€@�
�Z�D�A��~~~�������Z�Parent Partnership��0����$愧��
�$�
�
~
��$��+
�@p@X�Z�D�A��~~~�������Z�Education Health Unit��0�������
�
�
~
���+
�
�Z�D�A��~~~�������Z�
Music Service��0�������
�
�
~
���+
�
�Z�D�A��~~~�������Z�Admissions & Placement��0�e愧����D愧
�j��
~
�D@�e�
�+
�s癅V�Z�D�A��~~~�� � ����Z �
DSD - Trading ��0 ���犎愧@拶愧� 惱�
� 樸�
�
~
� 怈 � 憷�+
�湊�
�Z �D �A �� ~~~� ��D�!lF2f����hR�PMk))3"3)&#�l&0$$'(!,",#,$,%,&,',(,),*,+,,; -,.
/; 0w 1;2;3;4;5;6,7,8,9,:,;,<�,=,>,?,@,!�!��� �Z!�DSD - Other!��0!����€现@��€现愧 !
�!�
~
!�€现@!�€现@
�+!
�"
�Z!�D!�A!��!~~~�!�"�"���!�Z"�Education Skills"��0"�斡愧��€嵟愧伬�恲愧 "
�冞�"�
~
"�恲@"��呃!
�+"
�刖@#
�Z"�D"�A"��"~~~�"�#�#���"�Z#�Early Years#��0#����H±��k愧 #
��"
�
~
#�k@#�H± �+#
� 骜@$
�Z#�D#�A#��#~~~�#�$�$���#�Z$�Schools Delegated Budget$��0$�@塍愧����� $
�@塍�#
�
~
$�$�@塍�#�+$
�營"A%
�Z$�D$�A$��$~~~�$�%�%���$�Z%�# School Funding Centre Allocation%��0%�6#�����鄉愧� %
�4p'�$
�
~
%�%�4p'�$�+%
�l�$�&
�Z%�D%�A%��%~~~�%�&�&���%�Z&�Commissioning & Brokerage&��0&��偫���7愧颢愧 &
�P袄%
�
~
&�颢@&�競�%�+&
�埍@+
�Z&�D&�A&��&~~~�&�'�'���&�Z'�Strategic Management'��0'����<愧�� '
�<�&
�
~
'�'�<�&�+'
�帧@(
�Z'�D'�A'��'~~~�'�(�(���'�Z(� Transport(��0(�€d愧"愧�&愧�� (
�g�'
�
~
(�(�g�'�+(
��.蠤)
�Z(�D(�A(��(~~~�(�)�)���(�Z)�Troubled Families)��0)�T������ )
�TЮ(
�
~
)�)�TЮ(�+)
�*
�Z)�D)�A)��)~~~�)�*�*���)�Z*�,)Promoting Alternative Thinking Strategies*��0*������`q愧 *
�`q�)
�
~
*�`q@*�)�+*
� @!
�Z*�D*�A*��*~~~�*�+�+���*�Z+�Customer Information+��0+������燾愧 +
�燾�*
�
~
+�燾@+�*�++
�寫@�Z+�D+�A+��+~~~�+��$,� "!!!!!!!�!����,~~~�,��.-��������������������-�.��
.O+�*.�������������������./�������~~~~~~~~~~~~~0��
0S��0T�����������
0
[i�0�WWQQ�0~�1��Z�
1��
1�,�
1�%�
1�&�
1�'�
1�(�
1 g>�
1
� �
1�
�
1��
1
�j�1��WQQ�1~2��
2���
2m��
2c02c�
2c2m�
2c)�
2 c=�
2
c*�
2�+�
2��
2
�k�2��WQQ�2~3��
3x��
3m��
3c3c�
3c3m�
3c-�
3 c<�
3
c.�
3�/�
3��
3
�l�3e�WQQ�3~�4��c��
4c3�4ccc�
4c1�
4 hc
�
4�(�
4�!�4
�j�����4~�5��c�cccc�
5c2�
5 cc
�
5�)�5��\\��w�5��6��t�tttt�
6t4�6 tt��]\\��w^6��7����
7j$�
7j$�
7j$�
7j$�
7j$�
7j$�
7 f$�
7
j$�
7\$�
7b$�
7
b$�7�����Q7�8��
8�d�*8������������d�����8�9�9���+�Z:�Professional Support9��09������磹愧 9
�磹�
�9
�9U
-��A~
9�磹@9�+�9�9ULL��A+9
�€i腀
�Z:�D9�A9��9~~~���:�:���9�Z;�Disabled Childrens Service:��0:��@a愧�繵愧�� :
� m�9
�9
~
:�:� m�9�9+:
�R緻9
�Z;�D:�A:��:~~~���;�;���:�Z<��*'Looked After Children Education Service;��0;�觥愧��C愧�� ;
�B⒗:
�9
~
;�;�B⒗:�9+;
�饳@:
�Z<��D;�A;��;~~~���<��<����;�Z=�Higher Needs<���0<��劺�����鴳愧 <�
�鴽�;
�9
~
<��鴳@<��劺;�9+<�
�犑顯;
�Z=�D<��A<���<�~~~���=�=���<��Z>�Behaviour Support Service=��0=������� =
�<�
�9
~
=�=�<��9+=
�<�
�Z>�D=�A=��=~~~���>�>���=�Z?�Access to Education>��0>����0劺��爮愧 >
�铏�>�9
~
>�爮@>�0劺=
�9+>
�Ь@R
�Z?�D>�A>��>~~~���?�?���>�Z@�Complex Needs Care?��0?������� ?
�>
�9
~
?�?�=�9+?
�爋@=
�Z@�D?�A?��?~~~���@�@���?�ZA�Strategic Leadership@��0@������� @
�?
�9
~
@�@�?�9+@
�4欯?
�ZA�D@�A@��@~~~����D�l"*2+&#;&D<�F2f����hR�Pb&3%A,B,C,D,E,F,G,H,I,J,K,L,M,N,O,P,Q,R,S,T,U; V; W,X; Y,Z,[,A�A���@�ZB�)&Integrated & Care Strategic LeadershipA��0A������� A
�@
�9
~
A�A�@�9+A
�$獲@
�ZB�DA�AA��A~~~���B�B���A�ZC�Youth Inclusion ProgrammesB��0B������� B
�A
�9
~
B�B�A�9+B
�A
�ZC�DB�AB��B~~~���C�C���B�ZD�Social Work TeamsC��0C������� C
�B
�9
~
C�C�B�9+C
�擂這B
�ZD�DC�AC��C~~~���D�D���C�ZE�Integrated Family SupportD��0D������`櫪� D
�`櫪C
�9
~
D�`橜D�C�9+D
�@C
�ZE�DD�AD��D~~~���E�E���D�ZF�Persons From AbroadE��0E�皃愧����� E
�皃�D
�9
~
E�E�皃�D�9+E
�:〡D
�ZF�DE�AE��E~~~���F�F���E�ZG�Care LeaversF��0F������� F
�E
�9
~
F�F�E�9+F
�
礍E
�ZG�DF�AF��F~~~���G�G���F�ZH�Education WelfareG��0G����"愧�;愧 G
�B�G�9
~
G�;@G�"�F
�9+G
�@z@X
�ZH�DG�AG��G~~~���H�H���G�ZI�
Safeguarding H��0H��袃愧���� H
�袃�G
�9
~
H�H�袃�F�9+H
�猝@F
�ZI�DH�AH��H~~~���I�I���H�ZJ�External PlacementsI��0I��p}愧���� I
�p}�H
�9
~
I�I�p}�H�9+I
�`[鉆H
�ZJ�DI�AI��I~~~���J�J���I�ZK�ResidentialJ��0J������� J
�I
�9
~
J�J�I�9+J
�€c腀I
�ZK�DJ�AJ��J~~~���K�K���J�ZL� FosteringK��0K������� K
�J
�9
~
K�K�J�9+K
�椨@J
�ZL�DK�AK��K~~~���L�L���K�ZM�AdoptionL��0L�罃愧����� L
�罃�K
�9
~
L�L�罃�K�9+L
�粿K
�ZM�DL�AL��L~~~���M�M���L�ZN�.+Child and Adolescent Mental Health ServicesM��0M��7愧���� M
�7�L
�9
~
M�M�7�L�9+M
�鴿@L
�ZN�DM�AM��M~~~���N�N���M�ZO�Contact & EscortN��0N������� N
�M
�9
~
N�N�M�9+N
�悩@V�ZO�DN�AN��N~~~���O�O���N�ZP�Child Projection ResourcesO��0O������� O
�N
�9
~
O�O�N�9+O
�8丂M
�ZP�DO�AO��O~~~���P�P���O�ZQ�Common Assessment FrameworkP��0P��€I愧���K愧 P
�@Z�O
�9
~
P�K@P�€I�O�9+P
�@u@O
�ZQ�DP�AP��P~~~���Q�Q���P�ZR�Rights & ParticipationQ��0Q������6愧 Q
�6�P
�9
~
Q�6@Q�P�9+Q
�`丂P
�ZR�DQ�AQ��Q~~~���R�R���Q�ZS�Youth Offending ServiceR��0R�^�爇愧�@`愧�L捓� R
�〕�R�9
~
R�L扏R�Q
�9+R
�,珸
�ZS�DR�AR��R~~~���S�S���R�ZT�Learning & DevelopmentS��0S������� S
�R
�9
~
S�S�Q�9+S
�旲Q
�ZT�DS�AS��S~~~���T�T���S�ZU�Business SupportT��0T�悎愧��鹂��偍愧ν� T
�ㄒ�S
�9
~
T�偍@T�€/侠N
�9+T
�€葽
�ZU�DT�AT��T~~~���U�U���T�ZV�Business TransformationU��0U������A愧 U
�A�T
�9
~
U�A@U�S�9+U
�繿@S
�ZV�DU�AU��U~~~���V�V7��U�ZW�/,Children, Young People & Families Sub -totalV@#V9�*�V�
%U��V9稜�X�V�VV
-�����V9世X�VV9€┭�X�VV9饒�X�VV9`�X�VV 9ν� �VV
9鸡-�X �VV�`@X�VV�鰇,�
�VV
�寷A
�VV��V~~~����$W�����������t����W~~~���X�X���V�ZY�TOTAL PEOPLE DIRECTORATEX�"X�奾-�
�D�DV�X�€T嗬V�X�XX
L��L��X�€氖�V�XX�Y罾V�XX�#晾V�XX��昀V
�XX ��3桌�XX
�|�1�>
�XX��闌�XX�O�0�V
�XX
�"A �XX��X~~~_{��$Y����������������Y~~~_{��2Z����������������~~~_{��0[��������������Q��~~L~�:�2&%7&'"#"#>�>6�: �U �O
�
L
u � � 4
8
W .
R AW
5 L W
:
! !" "# #$ $% %& &' '( () )* *+ �*+
C@Y+
�9 � +9
:: ::
;; ;;
<�<� <�<�
== ==
>> ''?? ??
@@ @@
AA AA
BB BB
CC CC
DD DD
EE EE
FF FF
GG HH HH
II II
JJ JJ
KK KK
LL LL
MM MM
NN OO NO
PP PP
QQ QQ
RR SS RS
TT YT YT
UU UU
VV WV
WX WX .X YX �P餒���0�( �
��>�AKP���Z
ZZ
�� �7b(b(+++gg����Dggh/h
g2�蓘*b焜Kl
d褚MbP?_*+�€%,����&ffffff�?'ffffff�?(�?)�?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" dXX333333�?333333�?�&�<3U}+}}�
*;h�,,;;;, ,
,,,
,,,,,,,,,,,,,;,,;,,�JJJ��JJJ��
���JJJ�JJJJ�JJJJ�
�d�
Y��
Y�J��
�>�
�>J��
�$�
�$J�
�o�� p鉆�犖顯J�
��� �璩@�灤@ J�
�Q�
�$谰3�
J�
����熲@�`搬@J�
�G��P稝�闯@J�
���
�P尷�嚴
J�
�6��爣谰悈�J�
����悅@�`園J�
����$�寯@J�
�{��x傽�侤J�
����<繞�苯@J�
����誀@�x扏J�
����饙@�0嶡J�
����H狜�H汙J�
����p狜�
疈J�
�����W籃J�
����Q菮�氲@J�
����6ダ�J�6���ZA�Other Place Services#>瘅麫�
%��#>6A�
%��J�
���� i鳣�€8鯜J�
�5���J�
�G(�埌
A�D�D�D�(�@RA �D�D�D�J�JJJJ�JJJJ�D;l400..................�..p ;!,",#,$,%,&,',(,),� J�JJ�!JJJJ�"JJJJ�#JJJJ�$JJJJ�%XJJJ�&XJJJ'X(X)X�d�
�0F ) �
��P餒���0�( �
��>�
@���7b(b(
����gg����D
g2�蓘Q}�嵕�
d褚MbP?_*+�€%,��$��&j礪?'j礪?(~窟镧?)~窟镧?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" <�XX
匓(�?
匓(�?�&�\(U}}}8}�}q} �
}
q}8}q}
�}q}8
}�}q}�}qQh
J w ;,,;; ,
,,,
,,,,,,,,,,,,,,,,; ; ,�.KKKKKKKKKKKKKKKKKKKKN�
.��*...=PQQQQQQQQQQQQQ�.QRPPPPPQQQQQQQQQQQQQQ�
���*TPPPPQQQQQQQQQQQQQ�,UVWXYZZ[[\[\[[[[]X�Q�
_�
`�`ab�
c�
c�
c�
d
e�
ab�
c�
c�
c>�
f �
g
�
�Q�
_p�
jw�
f�
c
�
cc�
c�
c�
a
k�
c�
c�
c�
c�
c;�
f�
g�
��
Ql�
jf�
c�
c�
cc�
c�
c�
c�cccc�
c<f�
g�
��
Ql�
jf�
c�
c�nnn�
c�
occcccf�
g �
�!�
Qp�
q" r�
s"� ssss�
t#�
utttttr`��
Q��
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
g$�
�$Q�
�d�(zzzzzzzzzzzzzzz|��,Qvzzzzzzzzzzzzzzz|�
Q
��2�Z�Highways�
�牭@�
�牭@�
�
-���H
�0s@�y聾�€V@�€矫@��惄鰼���@�`舒@�
��A
�
�$
-蚶L衾A~
�@嵿�(
�愩A2�D
繢
�A
�Q��
�Z �Sport & Events�����
�H�繷@�€嶡�@`@�楼@�����@l@�\慇��拙@�
~
�X捓�A篅F�� LL��A�Q���Z
�Community Development��€M@��€M@�
�H��?�,@�@�O@�鄒愧���@Y@�繴@��3��
~
��3�0
��Q��3�Z�Fleet and Waste Management��捆贎��捆贎�
�H�饇@�構@�€羧@�€阏@�� N郂���@�€{@��牀鳣�
~
�@h芾�恾馌��Q��4�Z� Parks and Nature Conservation��l繞��l繞�
�H�€\@�矦�揁�敡@��爀@���0@�@T@��€@�
~
�材��喚@��Q��5�Z
�Bereavement Services��R燖��R燖�
�H�繴@�L�r@�P廆�����f@�8咢��,篅�
~
��,篅��Q��6�Z�
Markets��|欯��|欯�
�H�€G@�漏@�E@�q@�����續@�爯@���笯�
~
���笯��Q��7�Z�"Performance Management & Review��楡��楡�
�H�貟@�H@�8@�缿@�����€E@�@��D疈�
~
�,├�`園��Q���Z�
Equalities��堾��堾�
�H�€N@�,@�,@�爂@�`q@�����鄍@��t橜�
~
���d橜��Q���Z�Emergency Planning��r@��r@�
�H�,@�.@� @�@i@�����€G@�@��侤�
~
��侤��~��:�Z�Regulatory Services��€U茾�#�€U茾�
%��
�H�€j@�0怈�`@�e睝�@����€D@�纊@��€<褸�
~
�€斃�€粜@0��~��;�Z�Community Safety��葓@��葓@�
�H�2@�(@�(@�辅@�����"@�€G@��@�
~
��@��~��<��Z�Voluntary Advice Agency��@a@��@a@�
�H����@�▔@�������0嶡�
~
��0嶡<�
��~��=�Z�
Connexions��袛@��袛@�
�H�&@�€V@�4@� j@�����纁@���p淍�
~
��p淍 ��~��>�Z�Strategic Housing Service��@淍��@淍�
�H��=@�F@�4��敱@���鑱@���⒙@�
~
�(幚�€坷@��~��?�Z�Central Support Costs�����
�H����@@�����7籃���W籃�
~
��W籃��~��A�Z�$!Use of / Contribution to Reserves���#��
%���H����氲@�������0�氲@�%��D�A~
�(�氲@A �D繢�A�~�
<F#9 /餈"�
%
��l#�F �
%
��9 /餈"��
-�����l9挨@"�9譆"�9ネ@"�9 霡"� 9悋@" �
9XzA"
��"���
9€涮@"
�9 蔫@"�#�"�
%
��9€^A"��@橌�"��pxA"��~��B�Z� Districts��€嬟@�摳@� X郂�
�H�鄖@�6袬�鄊@�>茾�軝@�凘���@坶@�毞@��侢@�
~
�尸��皻鼲���D�l2F2F0����p�D0b8$')%!#Ud ,!,"; #,$
%; &w ';(;);*;+;,,-,.,/,0,1,2,3,4,5,6,7,8,9,:,;,<�,=,>,?, ~ ��C�Z�Housing Revenue Account� ��郂� ��郂�
�H �€@��駺�凘�@諤��T怈���偎@�0夻@� �0cA �
~
�D摾 �霴A8� ��.!Q������������������"Q�
"�-("�p唼@�D�D�D �"�摳@�"�""L��L��L��"�P4A"�""�€@�""��*麫�""�^螥�""�衼鯜�"" �尧@�""
��A �""��""�
�""
�P鬇"�""�p2A
�""��""�'A:
�""犓衾9�""��%A �"�.#QQ~~~~�~~~~~~~~~~~~~$Q�
$O�*$PPPPPQQQQQQQQQQQQQ�.%Q������~~~~~~~~~~~~~&Q�
&S��&T�����������
&
[i�&��WWQQ�'Q�Z�
'��
'�,�
'�%�
'�&�
'�'�
'�(�
' g>�
'
� �
'�
�
'��
'
�j�'���WQQ(Q�
(��
(m��
(c0(c�
(c(m�
(c)�
( �=�
(
c*�
(�+�
(��
(
�k�(���WQQ)Q�
)�q�
)m��
)c)c�
)c)m�
)c-�
) �<�
)
c.�
)�/�
)��
)
�l�)ee�WQQ�*Q�c��
*c3�*ccc�
*c1�
* hc
�
*�(�
*�!�*
�jj�����+Q�c�cccc�
+c2�
+ �c
�
+�)�+��\\\��w�,Q�t�tttt�
,t4�, �t��]\\\��w�-Q���
-j$�
-j$�
-j$�
-j$�
-j$�
-j$�
- i$�
-
j$�
-\$�
-b$�
-
b$�-������.Q�
.�d�*.zzzzzzzzzdkkdd�c_��./Q�zzzzzzzzzdkkdd�c_�0Q0��� �0�0?L��Highways�00�犌昀��€嬂�€牙�G愧@嵿愧 0
�p&9�0
�0C
-A~
0�@嵿@(0�羞窭C�D0
繢0�A0
�犖顯3
�0
�0?
L�繪��A�0��J__�1Q1���8
�0Sport & Events�01�@n愧B愧*愧P徖�纀愧X捓� 1
�rだ5
�0
~
1�X扏1�寲�4�1�1CLL��A1
�灤@5
�0
�1��J__�2Q2���0�0Community Development�02������� 2
�3
�0
~
2�2�>�12
�3�1
�0
�2��J__�3Q3����0Fleet and Waste Management�03�斡愧�(ɡ�僚愧@尷�@h芾� 3
�鄜锢4
�0
~
3�@h蹳3�繨崂?�13
�`搬@7
�0
�3��J__�4Q4����0 Parks and Nature Conservation�04�Y愧(愧纘愧 斃�饙愧材愧 4
�世8�0
~
4�材@4�ぅ�3�14
�闯@8
�0
�4��J__�5Q5����0Bereavement Services�05����R祭�爂愧� 5
�嚼5�0
~
5�5�嚼6
�15
�嚴9
�0
�5��J__�6Q6����0
Markets�06����衱愧4焕�� 6
�奔�6�0
~
6�6�奔�7
�16
�悈�4
�0
�6��J__�7Q7����0"Performance Management & Review�07������,├� 7
�,├7�0
~
7�,〡7�;
�17
�`園6
�0
�7��J__�8Q8���=
�0
Equalities�08�`s愧����愧 8
�爏�9
�0
~
8�@8�`s�1�18
�寯@2
�0
�8��J__�9Q9���C
�0Emergency Planning�09������� 9
�?
�0
~
9�9�<��19
�侤�0
�9��J__�:Q:����0Regulatory Services�0:�偖愧繯愧�暥愧愧€斃� :
�€犈�:�0
~
:�€擛:�€美1
�1:
�苯@A
�0
�:��J__�;Q;����0Community Safety�0;�啠愧8愧�鄒愧�� ;
�r;�0
~
;�;�r2
�1;
�x扏>
�0
�;��J__�<�Q<�����0Voluntary Advice Agency�0<�������� <�
��0
~
<��<���1<�
�0嶡�0
�<���J__�=Q=����0
Connexions�0=����€R愧�� =
�€R�=�0
~
=�=�€R�>
�1=
�H汙@
�0
�=��J__�>Q>����0Strategic Housing Service�0>�@���袀愧�(幚� >
�康�1�0
~
>�(嶡>��B�1>
�
疈?
�0
�>��J__�?Q?����0Central Support Costs�0?������� ?
�B
�0
~
?�?�
�1?
�W籃0
�0
�?��J__��D�l!2T2F2\���€^H�F2P�����������@; A; B,C,D,E,F; G,H,I,J,K,L,M,N,O,P,@Q�
@���0@������� *@
�@�%@@��A~
@�(@��D@
繢@�A)@
�氲@C
�D�D@�A�@��J__�AQ�
A7F#A:@
�
%0@��l#A9P
趵F�
%0@��D A9郺�F�A�AA
-�����D A9-崩F�AA9€胬A�AA9€�晾F�AA9@橌�A�A#A ��
%0@ � �A
9��F�AA�@橌@F�AA�嗪�F�AA
�6AF
�A#AtA�
%0@��l#AtA�
%0@��l#AtA�
%0@��l#AtA�
%0@��l#AtA�
%0@��lA�BQB����D� Districts�0B�优愧▉愧笚愧€愧攽愧尸愧 B
�戉�<�
�0
~
B�尸@B�缊堇�1(B
�€8鯜;
�D繢B�A�B��J__�CQC����D �Housing Revenue Account�0C���(愧鞍愧�立D摾� C
�0c�:
�0
~
C�D揁C�霴�A
�1(C
�B
�D 繢C�A�C��J__��
D~��(DZ������������J__��
EQ��(EZ������������J__�FQF��� �D"�TOTAL PLACE DIRECTORATEFr(F�澳骼A�DA�DB�DC�F� 喞A�F�FF
L��L��L��F�'防A�FF� 麸�F
�FF�尞�A�FF�犓衾A�FF �A�FF
�h� �F�FF�犓鬇�FF���=
�FF
�@RA�F�F��J__��.GQ�����������������~~�.HQQQQQQQQQQQQQQQQQQQQ�.IQQQQQQQQQQQUQQQQQQQQ�.JQQQQQQQQQQQQQQQQQQQQ�.KQQQQQQQQQQQQQQQQQQQQ�.LQQQQQQQQQQQQQQQQQQQQ�.MQQQQQQQQQQQQQQQQQQQQ�.NQQQQQQQQQQQQQQQQQQQQ�.OQQQQQQQQQQQQQQQQQQQQ�.PQQQQQQQQQQQQQQQQQQQQ�&/@���
::�222222222�
Q7 Q Q'
Q � +"
�X" 0
40
0 8
#9 79
:
; ;<�
*A *A R8B
AXF *F 5F L�P餒 ���0�( �
��>�4蔼<�d��I
II
�7b(b(
����gg����DgghGhAA
AAh/h0@
BC
g2�蓘袜萱
d褚MbP?_*+�€%,����&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" dXX兞`�?兞`�?�&�腵U}�!J}�J}q
J}8 J}�J�@�@h�@,@,@,@,@ �@
�@�@�@
�@�@�@�@�@�@�@�@����
����
Y��
Y���
�>�
�>��
�$�
�$ ����Z
� Edgbaston� �粿�篅
����Z� Erdington�
(8罖�@�8���Z�
Hall Green��罖�€×@��� �Z�
Hodge Hill��€繞�:緻
����Z�Ladywood�
�勌@�櫳@�����Z�
Northfield��€罖�{罖���
�Z�
Perry Barr��^緻�紷�^���Z� Selly Oak��€L罖�€5翤�L���Z�Sutton Coldfield��€\繞�婵@�\��
�Z�
Yardley��罖�€隼@����Z�Citywide Districts��盥@�簪@�
�F#� i鳣�
% ��樼#�€8鯜 �
% ��樼�,�|
&&&GGHHFHHGNEP�$0
�*
��P餒0���0�( �
��>�@dd���7gg����D
g2�蓘H��o)�+
d褚MbP?_*+�€%,�罝��&篭.椝逡?'(惽泷x<�?)
匓(�?M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" TXX�&�U}�J}�J}8J}�J}�J}�J}J}J}J} 8
J}
UJ}�J}
�J}J}8
J}�J}J}�J}� J}� JH�@X@�@ w@ �@�@�@�@�@ �@
�@,@�@
?@?@?@?@?@?@?@?@?@?@?@?@,@ ,@�@X@�@ w @�6KKKKKKKKKKKKKKKKKKKKMMMMN�
��*QQQQQQQQQQQQQ�.QRPPPPPQQQQQQQQQQQQQQ�
���*TPPPPQQQQQQQQQQQQQ�,UVWXYZZ[[\[\[[[[]X�Q�
_�
`�`ab�
c�
c�
c�
d
e�
ab�
c�
c�
c>�
f �
g
�
�Q�
_p�
jw�
f�
c
�
cc�
c�
c�
a
k�
c�
c�
c�
c�
c;�
f�
g�
��
Ql�
jf�
c�
c�
cc�
c�
c�
c�cccc�
c<f�
g�
��
Ql�
jf�
c�
c�nnn�
c�
occcccf�
g �
�!�
Qp�
q" r�
s"� ssss�
t#�
utttttr`��
Qv�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
g$�
�$�,Qvzzzzzzzzzzzzzzz|��,Qvzzzzzzzzzzzzzzz|�
~�
Z�
�⊕@�4@
�鴴@�
�
-���H
�.@�鴵@� @�繺愧繷@����毑@�燽@�
�黾@
�
�$
-蚶L衾A~
�t�(
�祷@�D
繢
�A~�
[��蹋@�pv@�殾@�
�H�:@�铏@�8@�槂@�i@�@���F矦�▎@��@
�
~
�饂��€肽@��
LL��A�~�
\��臏@�貛@��
�H�@@�h朄�*@�▎@�繷@�L@���|睝�0r@��竺@�
~
�q��€j聾�~�
]��$烜�(@�T烜�
�H�5@�揁� @�€Q@�i@����虏@�鄏@��诶@�
~
� p��Y繞�~�
^��丢@�U@�^獲�
�H�€F@�馥@�€A@�鄫@�s@�@���鸺@�H傽��€蜙�
~
�P壚�€晏@�~�
_���2@�(�
�H�1@�t烜�*@�@z@�`i@����嚧@�t@��D@�
~
�€u��髅@4�~�
`��枲@��?�槧@�
�H�1@�爺@�&@�纐@�@e@����繁@�€~@��€z罖�
~
�皅��砝@�~�
a��@�`i@�B狜�
�H�4@�敓@�"@�欯�8@����岜@�垚@��€崛@�
~
�8€��耷@�~�
b��ˊ��ˊ�
�H�,@�$汙�,@�饆@�Y@����C碄�\扏��髌@�
~
�`s��\艪�~�
c��堞@��堞@�
�H�8@�笣@�.@�h慇�i@����X矦�x凘��茾�
~
�``��€钠@�~�
���X��盄�+粿�
�H�鄁@� m@�@V@�嚩@�€G@�侤���H淍�Pp@��€櫹@�
~
�€J��螥��,Q€€€€€€€€€€€€€€���Q�
�.�€嬟@��
-������摳@
�� X郂��鄖@
��6袬��鄊@��>茾1
�# �軝@�
% � �
�凘
�
�
-�������
� �
�@坶@(
�
�毞@�
�4�
�侢@0
�
#�尸�4�
%��V�皻鼲2
�
�.Q��������������������.Q�������������������N�
.��*...==QQQQQQQQQQQQQ�.QQ������������������Q�
���TPPPPQQQQQQ�
[i���WWQQ�Q�Z�
��
�,�
�%�
�&�
�'�
�(�
g>�
� �
�
�
��
�j����WQQ�D�l:F2F0����p�005���������0m22F2\ @!@"�@#�@$�@%�@&,@'�@(?@)?@*?@+?@,?@-?@.?@/?@0?@1?@2?@3�@4,@ 5�@6,7,8,9,:,;,<�,=,>,?, Q�
��
m��
c0 c�
c m�
c)�
�=�
c*�
�+�
��
�k� ���WQQ!Q�
!�q�
!m��
!c!c�
!c!m�
!c-�
! �<�
!
c.�
!�/�
!��
!
�l�!ee�WQQ�"Q�c��
"c3�"ccc�
"c1�
" hc
�
"�(�
"�!�"
���UUQ��#Q�c�cccc�
#c2�
# �c
�
#�)�#��lllUQw�$Q�t�tttt�
$t4�$ �t��]lllUQw�%Q���
%j$�
%f$�
%f$�
%f$�
%f$�
%f$�
% i$�
%
f$�
%�$�
%l$�
%
b$�%UUaUQ��.&Q�zzzjzzzzz���oomUQ��.'Q�zzzj�zzzz���oomUQ�(~�
(�Z(€�0(��愧3愧恡愧O愧t愧 #(
�饐�(�
%((��~
(�t@!(�衴��D(
繢(�!(
�篅�D
繢(��(���pn�)~�
)�[)€�0)��R愧@`愧軗愧<愧饂愧 )
�p澙)�)
�)2
-~
)�饂@)�t椑4�)�)2
LL��)
�@4
�)
�)2
L�繪���)���nn�*~�
*�\*€�0*��繰愧@P愧衻愧€m愧q愧 *
�寬�*�)
~
*�q@*�悓�)
�)*
�€×@/
�)
�*���nn�+~�
+�]+€�0+��E愧愧`s愧3愧 p愧 +
�袃�+�)
~
+� p@+�€w�*
�)+
�:緻,
�)
�+���nn�,~�
,�^,€�0,��*愧4愧瑫愧pq愧P壚� ,
�殻�,�)
~
,�P堾,�寶�+
�),
�櫳@.
�)
�,���nn�-~�
-�_-€�0-��7愧€K愧`捓�2愧€u愧 -
�@櫪-�)
~
-�€u@-�鄵�,
�)-
�{罖*
�)
�-���nn�.~�
.�`.€�0.��D愧€[愧4惱�>愧皅愧 .
�p椑/
�)
~
.�皅@.�摾2
�).
�紷�)
�.���nn�/~�
/�a/€�0/��e愧€w愧&⒗�>愧8€愧 /
�蔼�/�)
~
/�8€@/�ⅵ�0
�)/
�€5翤)
�)
�/���nn�0~�
0�b0€�00��G愧€x愧P@�@w愧`s愧 0
�0�)
~
0�`s@0�ぉ�-
�)0
�婵@1
�)
�0���nn�1~�
1�c1€�01��J愧爑愧叮愧€I愧``愧 1
�>ɡ1�)
~
1�``@1�8Ю4�)1
�€隼@(
�)
�1���nn�2~�
2��2€�02�优愧?愧�~@��€J愧 2
�€苁�2�)
~
2�€J@2�率�4
�)2
�簪@-
�)
�2���nn��&3~�€€€Z€€€€�������3nn�4Q4����D�TOTAL DISTRICTS4�4�优�4�4�44
-����4�▉��44�笚�4�44�€�.�44�攽��44�尸�4�4#4 �.
�
%&3 � �4
�戉�4�44�尸@�4#4�缊堇+
�
%(3���$#4
�€8鯜 �
%(2
�
��4���nn��.5Q��������������������.6QQQQQQQQQQQQQQQQQQQQ�.7QQQQQQQQQQQQQQQQQQQQ�.8QQQQQQQQQQQQQQQQQQQQ�.9QQQQQQQQQQQQQQQQQQQQ�.:QQQQQQQQQQQQQQQQQQQQ�.;QQQQQQQQQQQQQQQQQQQQ�.<�QQQQQQQQQQQQQQQQQQQQ�.=QQQQQQQQQQQQQQQQQQQQ�.>QQQQQQQQQQQQQQQQQQQQ�.?QQQQQQQQQQQQQQQQQQQQ�D0l��€^H�22�$���������:�2222222222@,A,B,C,D,E,F,G,�.@QQQQQQQQQQQQQQQQQQQQ�.AQQQQQQQQQQQQQQQQQQQQ�.BQQQQQQQQQQQQQQQQQQQQ�.CQQQQQQQQQQQQQQQQQQQQ�.DQQQQQQQQQQQQQQQQQQQQ�.EQQQQQQQQQQQQQQQQQQQQ�.FQQQQQQQQQQQQQQQQQQQQ�.GQQQQQQQQQQQQQQQQQQQQ�0�2222222�� Q Q Q QV H( A)
�.
A/
4F4
4 &4 A4 I4
X4
�P餒@�,��0�( �
��>� Kd��7
77
�� �
�7gg����Dggh'h(2
h/h44 44
g2�蓘!
B圛>J
d褚MbP?_*+�€%,����&'()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@� 餤�� �
d''''d
4�d������������Default�" dXX兞`�?兞`�?�&�腵U}�!J}�J}q
J}8 J}�J!�@h�@,@,@,@,@,@,@ �@
�@�@�@
�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�@�q��
���
�d�
Y��
Y���
�>�
�>��
�$�
�$�
����€嗄@�5禓�
����@烜�X桜�
�� �爔@�q@�
���
�旲�P婡�
���壚�袏��
���す@�r笯�
�P�
�纝@�r@�
�Q��欯�钂@�
���鴩@�纅@�
���J篅�&繞�
�R��睝�瑗@�
�S��€F@�@�
�f��皒@�7@�
�€��~獲�啢@�
��� f@�@�
����"@�"@�
��5f蜡`m@�
����@�@�
6#� @�
%��u#�T郂 �
%��u�
����� 蹳�� 蹳�
���€@�€@�
����]籃�]籃�
� ��槠@�槠@�
�
��€猜@�毬@�
6
#� #霡�
%��#�霡 �
%���Dl
*&&$$$$$$$$$$$$$$$$$$\$$$$$ �@�
�" � i鳣 �D�D�" �€8鯜�D�D��n�0 � 4 C�P餒P���0�( �
��>�@dd��"""�7gg����D
g2�蓘 eZ_�菨f��
d褚MbP?_*+�€%,�罝*��&惽泷x<�?'M&撋d2�?()M�\\SVWVPS005\EQUITRAC_WCS_Groun��� �4dXXA4 (210 x 297 mm)RICOH Aficio MP C3500 PCL 6LPT1:��RADC@�� � �
d''''d
4�d������������Default�" AXX�&�U}�J}�J}qJ}�J}qJ}J}�J} 8
J}
�J}UJ}
�J}J}U
J}�J} J}q J}�J}8J}� Je �@ X@ �@ w@ �@ �@ �@ �@ �@ �@
�@ ,@ �@
?@ ?@ ?@?@?@?@?@?@?@?@?@?@?@?@?@?@?@?@ ?@ �FKqKKKKKKKKKKKKKKKKKKKMMMMMMMMMMMN�
O��,PPPPPQQQQQQQQQQQQQQ�0QRPPPPPQQQQQQQQQQQQQQQ�
���,TPPPPQQQQQQQQQQQQQQ�,UVWXYZZ[[\[\[[[[]X�Q�
_�
`�`ab�
c�
c�
c�
d
e�
ab�
c�
c�
c>�
f �
g
�
�Q�
_p�
jw�
f�
c
�
cc�
c�
c�
a
k�
c�
c�
c�
c�
c;�
f�
g�
��
Ql�
jf�
c�
c�
cc�
c�
c�
c�cccc�
c<f�
g�
��
Ql�
jf�
c�
c�nnn�
c�
occcccf�
g �
�!�
Qp�
q" r�
s"� ssss�
t#�
utttttr`��
Qv�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
f$�
g$�
�$Q�
vd�(zzzzzzzzzzzzzzz|��,Qvzzzzzzzzzzzzzzz|�
~
���7�Z�Citywide�
�鴢@�
�鴢@�
�
$
-���H
�>@���T珸�€F@����x朄�@�
�5禓
�
�$
-蚶L衾A~
�(
�5禓I
�D
繢
�A~���8�Z�Community Chest�����
�H�����X桜�������X桜�
~
��X桜��LL��A~���9�Z � Engineers��袉@��袉@�
�H�@��&@�$@��������垏@�
~
�~��q@
�~���:�Z
�School Crossing Patrols��$怈��$怈�
�H�@��?�@�&@�����€A@���慇�
~
�鄇��P婡:
�~���;�Z� Car Parks�����
�H��`o@��.@�����€R@���@u@�
~
��@u@�~���<��Z� Libraries��挱@��挱@�
�H��魫@�.@�鑴@�����`f@�膼@��柡@�
~
�0��喓@<�
�~���=�Z
�Ward Support Officers��恠@��恠@�
�H����?���������爏@�
~
��爏@�~���>�Z�Community Development��夽��夽�
�H��?� 咢�>@�@[@��L@����纙@��隊@�
~
�F��挔@�~���?�Z�Children's Play��€`@��?�燻@�
�H��E@�"@�9@������H@��p@�
~
��p@�~���@�Z�Sport & Leisure��%聾�繮@�€F聾�
�H��
睝�€C@�篇@�@Z@�"@���堾�卢@��諤�
~
�袔��€誁�~���A�Z�Neighbourhood Advice��v狜��v狜Q�
�H�`@�@v@�7@�€a@�����@S@�繵@��n癅�
~
�鼣��^�~���B�Z�Community Arts�����
�H�����&@�������&@�
~
��&@B
�~���C�Z�Your City Your 黑料视频��$@��$@�
�H��&@�������@���<@�
~
��<@C
�~���D�Z�Business Support��財@��財@�
�H�繴@�傽� @�P慇������8@��楔@�
~
�€€��挨@�~���E�Z�District Support Services�����
�H����@��������@�
~
��@E
�~���F�Z�Public Conveniences�����
�H��"@����������"@�
~
��"@F
�~���G�Z�&#黑料视频 Adult Education Services��|ˊZO窣�€F翤�
�H�d@�x慇�€C@�t��侤���ps@� m@��缢@�
~
�@R��€滤@�~���H�Z�
Youth Service��臓@��臓@Q�
�H��鑴@�€L@�pp@�����袀@�恷@�0�b癅�%��D�A~
��b癅Q �~7��I�Z�District Service Sub - total8€嬟@'��
-�����s8摳@'�8 X郂'�8鄖@'�8€兟@'�8鄊@'�8>茾'� 8軝@' �
8凘'
�#f%�
%
��#f�
%
��
8啱@'
�8毞@'�#f�
%
��8€r餈'��尸�'��`顯I
��D"lJH4H0����p�D0X/ #" ?@!?@"?@#?@$?@ %?@ &?@',@ (,@),@*�@+X@,�@ -w .@/@0@1�@2�@3�@4�@5,@6�@7?@8?@9?@:?@;?@<�?@=?@>?@??@ ~ ���J�Z�Highways - SLA� �� �%�
�H ���������� 蹳��0 �� 蹳 �% ��D �A~
�( �� 蹳J
�D 繢 �A!~!���K�Z�Pest Control - SLA�!��!�!�
�H!���������€@��0!�€@!�%!!��D!�A~
!�(!�€@>
�D!繢!�A"~"���L�Z�Street Cleansing - SLA�"��"�"�
�H"���������]籃��0"�]籃 �%""��D"�A~
"�("�]籃L
�D"繢"�A#~#���M�Z�Refuse Collection - SLA�#��#�#�
�H#���������槠@��0#�槠@#�%##��D#�A~
#�(#�槠@I�D#繢#�A$~$���N�Z�Parks & Allotments - SLA�$��$�$�
�H$��芽@�������寱@��0$�毬@$�%$$��D$�A~
$�($�毬@#�D$繢$�A%~%7��O�Z�SLA - Sub - total#%f%�
% $��#%f%�
% $��#%fD
�
% $��#%f%�
% $��#%8芽@%
�
% $��%f%�%�%%
-�����%f%�%% f%�%%
f% �%%fG
�%%f%�%%
8�"鐯I�%
�%%
-�����%f%�%
%f%�%
%8霡"�%
%�%
�%
%�霡�%
�,&~�Z€�€€€€€€€€€€€���'Q�
'�.'�€嬟@�'�''L��L��'�摳@�''� X郂O
�''�鄖@�''�6袬�''�鄊@�''�>茾'�'' �軝@
�''
�凘�''�'�''��''
�@坶@�''�毞@
�''��''�侢@�''尸�
�''�皻鼲 �'�0(Qq��������������������0)Qq��������������������0*Qq�������������������+N�
+O��,+PPPPPQQQQQQQQQQQQQQ�0,QQ�������������������-Q�
-���-TPPPPQQQQQQ�
-
[i�-��WWUUP��.Q�Z�
.��
.��
.�%�
.�&�
.�'�
.�(�
. g>�
.
� �
.�
�
.��
.
�j�.���WUUP�/Q�
/��
/m��
/c/c�
/c/m�
/c)�
/ �=�
/
c*�
/�+�
/��
/
�k�/���WUUP�0Q�
0�q�
0m��
0c,0c�
0c0m�
0c-�
0 �<�
0
c.�
0�/�
0��
0
�l�0ee�WUUP��1Q�c��
1c0�1ccc�
1c1�
1 hc
�
1�(�
1�!�1
���UUU�P��2Q�c��
2c�2ccc�
2c2�
2 �c
�
2�)�2��lllUUl���3Q�t��
3t3�3ttt�
3t4� 3 �t��]lllUUl���4Q���
4j$�
4f$�
4f$�
4f$�
4f$�
4f$�
4 i$�
4
f$�
4l$�
4�$�
4
�$�4UUaUUr��5Q�
5�d�.5zzzjzzzzz���oomUUr���26Q�zzzjzzzzz���oomUUr��7~7���;
�7�7EL��Citywide7€�07������� #7
�7�
%77� �~
7�#7��
%77
��!7
�5禓�D
繢7��7���pp�{�8~8���
�7Community Chest8€�08������� #8
�8�
%88� �~
8�#8�7
�
%88
��8
�X桜H
�8
�8H
L�繪���8���pp�{�9~9����7 Engineers9€�09������~溃 9
�~�9�9
�9H
-~
9�~@#9��
%99
��9
�q@>
�8
�9���pp�{�:~:����7School Crossing Patrols:€�0:������鄇溃 :
�鄇�:�9
~
:�鄇@#:�!�
%::
��:
�P婡�8
�:���pp�{�;~;����7 Car Parks;€�0;���€M溃虘溃�� ;
�笒�;�9
~
;�;�笒�C
�;�;HLL��;
�袏�Q
�8
�;���np�{�<�~<�����7 Libraries<�€�0<����8溃燿溃繳溃0溃 <�
�@r�<��9
~
<��0@<��@q�:
�;<�
�r笯�8
�<����np�{�=~=����7Ward Support Officers=€�0=��$溃�.溃�� =
�9�=�9
~
=�=�9��;=
�r@8
�8
�=���np�{�>~>����7Community Development>€�0>��€H溃*溃衠溃爜溃F溃 >
�貚�>�9
~
>�F@>�x尷%�;>
�钂@=
�8
�>���np�{�?~?����7Children's Play?€�0?��B溃溃€@溃鹂�� ?
�繰�?�9
~
?�?�繰�I�;?
�纅@;
�8
�?���np�{��D�l0489:�0A444H4`����xb�J6%+�@?@A?@B?@C?@D?@E?@F?@G?@H?@ I?@ J?@K?@L?@M?@N?@ O?@ P�@Q,@ R�@S,T,U,V,W,X,Y,Z,[,\,],^,_,@~@����7Sport & Leisure@€�0@��x溃$柪�€幣溃p|溃袔溃 @
�渌�@�9
~
@�袔@@�魃�?
�;@
�&繞?
�8
�@���np�{�A~A����7Neighbourhood AdviceA€�0A��€A溃�8溃�鼣溃 A
�钑�A�9
~
A�鼣@A�€M�B
�;A
�瑗@ �8
�A���np�{�B~B����7Community ArtsB€�0B����溃�� B
��B�9
~
B�B��9
�;B
�@ �8
�B���np�{�C~C����7Your City Your 黑料视频C€�0C����溃�� C
��C�9
~
C�C��A
�;C
�7@'�8
�C���np�{�D~D����7Business SupportD€�0D����溃2溃€€溃 D
�(伬D�9
~
D�€€@D�5�I�;D
�啢@9
�8
�D���np�{�E~E����7District Support ServicesE€�0E������� #E
�F�
%EE� �~
E�#E�8
�
%EE
��E
�@�8
�E���np�{�F~F����F�FO
L��Public ConveniencesF€�0F������� #F
�E
�
%FF� �~
F�#F�E�
%FF
��F
�"@=
�8
�F���np�{�G~G����F&#黑料视频 Adult Education ServicesG€�0G�优溃��瑗溃�@R溃 G
�€q死G�9
~
G�@R@G�M死�;G
�`m@%�8
�G���np�{�H~H����F
Youth ServiceH€�0H��I溃�皍溃�� H
�衳�H�9
~
H�H�衳�<�
�;H
�@G
�8
�H���np�{�I~I7���FDistrict Service Sub - totalI9%�I�II
-�����sI8优�$�II8▉�@
�II8笚�"�II8€�Q�II8攽�I�II8尸�Q�I#I fO�
%7H � �I
8戉�A
�II�尸@Q�II�缊堇Q�II
�T郂Q
�I�I���np�{�J~J����FHighways - SLAJ€�0J������� #J
�O
�
%JJ� �~
J�#J�O�
%JJ
��!J
�� 蹳@
�D 繢J��J���np�{�K~K��� �FPest Control - SLAK€�0K������� #K
�K�
%KK� �~
K�#K�J
�
%KK
��!K
�€@J�D!繢K��K���np�{�L~L���!�FStreet Cleansing - SLAL€�0L������� #L
�L�
%LL� �~
L�#L�K
�
%LL
��!L
�]籃7
�D"繢L��L���np�{�M~M���"�FRefuse Collection - SLAM€�0M������� #M
�M�
%MM� �~
M�#M�L
�
%MM
��!M
�槠@K
�D#繢M��M���np�{�N~N���#�FParks & Allotments - SLAN€�0N������� #N
�N�
%NN� �~
N�#N�M
�
%NN
��!N
�毬@I�D$繢N��N���np�{�O~O7��$�FSLA - Sub - total#O:I�
%JN��OfO �O�OO
-�����OfO�OOfO�OOfO�OOfO�OOfO�OO fN
�OO
fF
�OO�O�OO�N
�O#O
�霡%�
%JN
�
�#OtO�
%JN��Ot#OtO�
%JN��#OtO�
%JN��#OtO�
%JN��#OtO�
%JN���
O{��P~�€�0P������� �P
�������np�{�QQQ���O�D'�TOTAL DISTRICTSQ�"Q�优�Q�DI�DO�Q�▉�Q�Q�QQ
L��L��Q�笚��QQ�€�I�QQ�攽�Q�QQ�尸�I�QQ �H
�QQ
�戉�M
�QQ�尸@�QQ�缊堇D
�QQ
�€8鯜'�Q�Q���np��~�0RQ�������������������~�0SQQQQQQQQQQQQQQQQQQUUQ�0TQQQQQQQQQQQQQQQQQQUUQ�0UQQQQQQQQQQQQQQQQQQQQQ�0VQQQQQQQQQQQQQQQQQQQQQ�0WQQQQQQQQQQQQQQQQQQQQQ�0XQQQQQQQQQQQQQQQQQQQQQ�0YQQQQQQQQQQQQQQQQQQQQQ�0ZQQQQQQQQQQQQQQQQQQQQQ�0[QQQQQQQQQQQQQQQQQQQQQ�0\QQQQQQQQQQQQQQQQQQQQQ�0]QQQQQQQQQQQQQQQQQQQQQ�0^QQQQQQQQQQQQQQQQQQQQQ�0_QQQQQQQQQQQQQQQQQQQQQ�DWl*� !�f�4444444444444`,a,b,c,d,�0`QQQQQQQQQQQQQQQQQQQQQ�0aQQQQQQQQQQQQQQQQQQQQQ�0bQQQQQQQQQQQQQQQQQQQQQ�0cQQQQQQQQQQQQQQQQQQQQQ�0dQQQQQQQQQQQQQQQQQQQQQ�hP4444��(
Q8 Q/# Q% Q ' �4'
7 �.9 OI 4CI
)I
4Q �P餒`���0�( �
��>�? dd��U
UU
�� �7gg����Dggh?hII
h/h9D
GH
�鄥燆鵒h珣+'迟0�HPp���
���黑料视频John DohertyMicrosoft Excel@U<8�2�@€��]�@€�墬?��胀諟.摋+,0 PXx€���
���黑料视频&
Inside Front5678-910-12131415
16 ECON Obj 17-18 ECON Subj EXP19-20 ECON Subj Inc21 PEOP Obj22 PEOP Obj23-24 PEOP Subj EXP25-26 PEOP Subj INC
27 PLACE OBJ28-29 PLACE Subj
30 Districts31-32 Districts33 Districts Services34-35 Districts Services'10-12'!Print_Area'13'!Print_Area'14'!Print_Area'15'!Print_Area!'17-18 ECON Subj EXP'!Print_Area'22 PEOP Obj'!Print_Area!'23-24 PEOP Subj EXP'!Print_Area!'25-26 PEOP Subj INC'!Print_Area'28-29 PLACE Subj'!Print_Area'31-32 Districts'!Print_Area&'34-35 Districts Services'!Print_Area'5'!Print_Area'6'!Print_Area'7'!Print_Area'8-9'!Print_Area'Inside Front'!Print_AreaWorksheets
Named Ranges
!"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~€�������������������������������������������������������������������������������������������������������������������������������
!"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~€�������������������������������������������������������������������������������������������������������������������������������
!"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~€�������������������������������������������������������������������������������������������������������������������������������
!"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^���`abcdef���hijklmn���������������������������������������������������������������Root Entry�������� �F���Workbook������������ �SummaryInformation(����_DocumentSummaryInformation8������������g